| Revenue | DKK 452K | +370% |
| EBITDA | DKK 15K | +104% |
| Net profit | DKK -169K | +91% |
| Total assets | DKK 10,7M | -7% |
| Equity | DKK 10,6M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 106 | -117 | -180 | 96 | 452 |
| Staff expenses | -636 | -670 | -462 | -441 | -437 |
| EBITDA | -530 | -788 | -642 | -344 | 15 |
| Depreciation & amort. | -869 | -476 | -76 | -42 | -0 |
| EBIT | -1.399 | -1.264 | -718 | -387 | 15 |
| Net financials | 1.596 | 1.324 | 173 | -1.285 | -185 |
| Profit before tax | 197 | 61 | -545 | -1.671 | -170 |
| Tax | -0 | -0 | -0 | 190 | -1 |
| Net profit | 197 | 61 | -545 | -1.862 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.011 | 14.579 | 13.835 | 11.424 | 10.655 |
| Equity | 13.127 | 13.188 | 12.643 | 10.781 | 10.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 884 | 1.391 | 1.192 | 643 | 43 |
| Total debt | 884 | 1.391 | 1.192 | 643 | 43 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JK Unofficial title | Unofficial title | 2017 – 2017 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1990 – 2006 | |
| Board of Directors | 1990 – 2017 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 1996 – 2006 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1990 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 5–9.99% | 1998 | |
| Individual | 15–19.99% | 66.67–89.99% | 1998 | |
| Individual | 20–24.99% | 5–9.99% | 1998 | |
| Individual | 20–24.99% | 5–9.99% | 1998 | |
| Individual | 20–24.99% | 5–9.99% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knudsen | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Riis Christensen | Board of Directors | 0 companies |
| Bodil Marie Schou | Board of Directors | 0 companies |
| Arne Bang Mikkelsen | Board of Directors | 0 companies |
| Rolf Haugstrup | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Board of Directors | 0 companies |
| Knud Werner Koch-Jensen | Board of Directors | 0 companies |
| Jens Bolding Jensen | Board of Directors | 0 companies |
| Møller Holflod Merrild | Board of Directors | 0 companies |