| Revenue | DKK 92K | -95% |
| EBITDA | DKK -1,4M | -370% |
| Net profit | DKK -1,2M | -440% |
| Total assets | DKK 9M | +11% |
| Equity | DKK 1,7M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | 1.568 | 1.461 | 815 | 117 | 762 | 409 | 547 | 1.102 | 2.041 | 92 |
| Staff expenses | -3.565 | -3.076 | -3.772 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 323 | 11 | -684 | -1.455 | -921 | -1.158 | -1.199 | -987 | 522 | -1.411 |
| Depreciation & amort. | 60 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | 317 | 11 | -684 | -1.455 | -921 | -1.158 | -1.199 | -987 | 522 | -1.411 |
| Net financials | -12 | 0 | 10 | -73 | -62 | -75 | -79 | -60 | -71 | -80 | -97 |
| Profit before tax | -85 | 318 | 21 | -757 | -1.518 | -996 | -1.236 | -1.259 | -1.059 | 443 | -1.509 |
| Tax | -19 | 85 | 21 | -178 | -334 | -219 | -272 | -277 | -233 | 97 | -333 |
| Net profit | -66 | 233 | 1 | -579 | -1.184 | -777 | -964 | -982 | -826 | 345 | -1.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.272 | 5.646 | 5.100 | 9.840 | 9.248 | 8.118 | 9.272 | 9.048 | 8.351 | 8.083 | 9.001 |
| Equity | 3.589 | 3.822 | 3.823 | 3.244 | 2.060 | 1.283 | 4.318 | 3.336 | 2.511 | 2.856 | 1.681 |
| Long-term debt | 113 | 28 | 8 | 5.260 | 5.048 | 4.649 | 0 | 203 | 0 | 0 | 0 |
| Short-term debt | 1.683 | 1.824 | 1.277 | 1.329 | 2.141 | 2.186 | 4.954 | 5.509 | 5.841 | 5.226 | 7.320 |
| Total debt | 1.683 | 1.824 | 1.277 | 6.589 | 7.188 | 6.835 | 4.954 | 5.712 | 5.841 | 5.226 | 7.320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GJ Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHJ A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Moises Contreras Barrosa | Chief Executive Officer | 0 companies |
| Claus Winther Petersen | Chief Executive Officer | 0 companies |
| Morten Tofte Liisborg | Chief Executive Officer | 0 companies |
| Greta Jakobsen | Management | 0 companies |
| Gunnar Peder Jakobsen | Board of Directors | 0 companies |
| Bent Johansson | Board of Directors | 0 companies |
| Asger Staugård Jacobsen | Chairman | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Tonny Frilund Carstensen | Board of Directors | 0 companies |
| Vilhelm Hald-Christensen | Board of Directors | 0 companies |