| Revenue | DKK 296K | +0% |
| EBITDA | DKK 296K | +0% |
| Net profit | DKK 120K | -23% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK -783K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 240 | 242 | 240 | 198 | 203 | 199 | 206 | 289 | 278 | 291 | 297 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 199 | 206 | 194 | 198 | 203 | 199 | 206 | 289 | 278 | 291 | 297 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 199 | 206 | 194 | 198 | 203 | 199 | 206 | 289 | 278 | 291 | 297 | 296 |
| Net financials | -193 | -222 | -223 | -152 | -150 | -149 | -148 | -148 | -123 | -107 | -108 | -140 | -176 |
| Profit before tax | -26 | -22 | -16 | 42 | 48 | 54 | 51 | 58 | 166 | 171 | 183 | 156 | 120 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -22 | -16 | 42 | 48 | 54 | 51 | 58 | 166 | 171 | 183 | 156 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.823 | 3.828 |
| Equity | -1.794 | -1.816 | -1.832 | -1.790 | -1.742 | -1.688 | -1.637 | -1.579 | -1.413 | -1.242 | -1.059 | -902 | -783 |
| Long-term debt | 5.073 | 5.073 | 5.073 | 5.049 | 5.012 | 4.958 | 4.850 | 4.830 | 4.502 | 4.350 | 4.182 | 4.016 | 3.862 |
| Short-term debt | 544 | 566 | 582 | 564 | 554 | 553 | 610 | 572 | 734 | 714 | 700 | 710 | 748 |
| Total debt | 5.617 | 5.639 | 5.655 | 5.613 | 5.565 | 5.511 | 5.460 | 5.402 | 5.236 | 5.065 | 4.882 | 4.726 | 4.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Founder | Founder | 1990 | — | — |
AM Founder | Founder | 1990 | — | — |
KS Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 | |
| Individual | 25.0% | 25.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Ørnbøl | Founder | 0 companies |
| Anna Marie Ørnbøl | Founder | 0 companies |
| Kaj Størup | Audit | 0 companies |