| Revenue | DKK -1,3M | -225% |
| EBITDA | DKK -1,3M | -124% |
| Net profit | DKK -707K | -118% |
| Total assets | DKK 13,7M | -53% |
| Equity | DKK 12M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.288 | 1.509 | 1.494 | 692 | 1.781 | 1.712 | 2.098 | 1.424 | 1.022 | -1.276 |
| Staff expenses | -697 | -901 | -1.207 | -1.271 | -1.287 | -1.291 | -384 | -0 | -0 | -0 |
| EBITDA | 591 | 608 | 449 | -579 | 493 | 421 | 1.689 | -4.036 | 5.297 | -1.276 |
| Depreciation & amort. | -13 | -12 | 81 | -10 | -64 | -64 | -0 | -0 | -0 | -84 |
| EBIT | 578 | 596 | 368 | -588 | 429 | 357 | 1.689 | -4.036 | 5.297 | -1.360 |
| Net financials | -783 | -713 | -729 | -699 | -692 | -714 | -717 | -6.160 | 3.789 | -2 |
| Profit before tax | -205 | -117 | -361 | -1.287 | -263 | -357 | 972 | -4.736 | 4.811 | -1.362 |
| Tax | -686 | -29 | -192 | -431 | 33 | -94 | -156 | -1.032 | 875 | -654 |
| Net profit | 2.109 | -88 | -169 | -856 | -296 | -263 | 1.128 | -3.704 | 3.936 | -707 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.104 | 43.227 | 43.411 | 38.965 | 39.044 | 38.759 | 37.735 | 32.162 | 29.398 | 13.689 |
| Equity | 15.989 | 15.901 | 15.732 | 14.876 | 14.580 | 14.317 | 15.445 | 11.741 | 15.677 | 11.969 |
| Long-term debt | 6.473 | 6.473 | 6.473 | 6.473 | 6.473 | 6.473 | 6.473 | 6.749 | 4.668 | 0 |
| Short-term debt | 17.570 | 16.783 | 17.209 | 14.050 | 14.392 | 14.465 | 12.468 | 11.524 | 6.709 | 1.719 |
| Total debt | 24.043 | 23.256 | 23.682 | 20.523 | 20.865 | 20.938 | 18.941 | 18.273 | 11.378 | 1.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 1990 | — | — |
MW Unofficial title | Unofficial title | 2022 | — | — |
PG | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bredahl Sparsø | Management | 0 companies |
| Morten Winsløv | Unofficial title | 0 companies |
| Palle Georg Kretzschmar | Audit | 0 companies |