| Revenue | DKK 9,7M | -51% |
| EBITDA | DKK 8,2M | -56% |
| Net profit | DKK 12,4M | -29% |
| Total assets | DKK 32,5M | +51% |
| Equity | DKK 32,4M | +59% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -607 | -686 | -2.597 | -721 | -778 | -252 | -129 | 2.306 | 565 | -2.916 | 2.351 | 19.763 | 9.683 |
| Staff expenses | -2.022 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -667 | -1.057 | -1.459 |
| EBITDA | -4.205 | -775 | -8.834 | -655 | -609 | -252 | -129 | 2.306 | 565 | -2.916 | 1.684 | 18.706 | 8.224 |
| Depreciation & amort. | -373 | -307 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -808 | -0 | -0 | -0 |
| EBIT | -4.578 | -1.082 | -8.834 | -655 | -609 | -252 | -129 | 2.306 | 565 | -3.725 | 1.684 | 18.706 | 8.224 |
| Net financials | 734 | -5.306 | -4.128 | 31.081 | -5.359 | -21.097 | -13.247 | -1.855 | -9.537 | -5.532 | 1.900 | -509 | 3.369 |
| Profit before tax | -2.840 | -6.477 | -12.962 | 30.426 | -5.968 | -21.349 | -13.377 | 451 | -8.972 | -9.251 | 3.584 | 18.197 | 11.593 |
| Tax | 546 | 2.616 | -0 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 765 | -764 |
| Net profit | -3.386 | -9.093 | -12.962 | 30.402 | -5.968 | -21.349 | -13.377 | 451 | -8.972 | -9.251 | 3.584 | 17.432 | 12.357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.745 | 70.707 | 60.036 | 73.264 | 61.798 | 39.568 | 26.716 | 33.869 | 12.349 | 6.347 | 4.431 | 21.468 | 32.480 |
| Equity | 70.584 | 59.891 | 44.748 | 72.779 | 61.666 | 36.413 | 21.872 | 22.215 | 12.243 | 2.992 | 3.977 | 20.409 | 32.366 |
| Long-term debt | 4.106 | 4.007 | 9.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.055 | 6.808 | 5.975 | 484 | 132 | 3.155 | 4.844 | 11.654 | 106 | 3.355 | 455 | 1.059 | 114 |
| Total debt | 9.161 | 10.816 | 15.288 | 484 | 132 | 3.155 | 4.844 | 11.654 | 106 | 3.355 | 455 | 1.059 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA | Founder | 1990 | — | — |
GW Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Abildgaard Jørgensen | Founder | 0 companies |
| Gitte Werther | Founder | 0 companies |
| Jan Grønlund | Board of Directors | 0 companies |
| Ernst Tiedemann | Board of Directors | 0 companies |
| Erling Ole Steen Hansen | Chairman | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Erik Lorenzen | Board of Directors | 0 companies |
| Babette Anna Feldt | Chairman | 0 companies |
| Carl Tore Jan Martens | Board of Directors | 0 companies |