| Revenue | DKK 5,8M | +7% |
| EBITDA | DKK 2,3M | +7% |
| Net profit | DKK 1,2M | -25% |
| Total assets | DKK 21,1M | +24% |
| Equity | DKK 12,7M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.027 | 2.553 | 3.626 | 5.401 | 5.753 |
| Staff expenses | -1.806 | -2.413 | -3.253 | -3.272 | -3.466 |
| EBITDA | 2.220 | 140 | 373 | 2.129 | 2.287 |
| Depreciation & amort. | -169 | -190 | -190 | -218 | -345 |
| EBIT | 2.052 | -50 | 184 | 1.911 | 1.942 |
| Net financials | -6 | 20 | -30 | -61 | -109 |
| Profit before tax | 2.046 | -30 | 153 | 1.850 | 1.833 |
| Tax | 546 | 75 | -87 | 215 | 614 |
| Net profit | 1.500 | -105 | 241 | 1.635 | 1.219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.537 | 14.517 | 16.581 | 16.933 | 21.073 |
| Equity | 9.674 | 9.569 | 9.810 | 11.444 | 12.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 864 |
| Short-term debt | 2.178 | 4.187 | 6.098 | 4.819 | 6.683 |
| Total debt | 2.178 | 4.187 | 6.098 | 4.819 | 7.547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Founder | Founder | 1990 |
| Former (1) | ||
LB Audit | Audit | 1990 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1990 | |
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 1990 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Birte Dahl | Audit | 0 companies |
| Jens Lundgård Nielsen | Founder | 0 companies |
| Grethe Munkholm Nielsen | Board of Directors | 0 companies |
| Maj Britt Lundgaard Asferg | Board of Directors | 0 companies |
| Anne Mette Nielsen | Board of Directors | 0 companies |