| Revenue | DKK 674K | -99% |
| EBITDA | DKK -2M | -106% |
| Net profit | DKK 7,2M | -48% |
| Total assets | DKK 20M | -93% |
| Equity | DKK 18,4M | -92% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 132.403 | 98.828 | 116.653 | 100.819 | 674 |
| Staff expenses | -27.656 | -23.935 | -21.664 | -20.428 | -1.792 |
| EBITDA | 43.544 | 19.029 | 41.753 | 30.335 | -1.970 |
| Depreciation & amort. | -534 | -720 | -718 | -1.276 | -253 |
| EBIT | 43.010 | 18.309 | 41.035 | 29.059 | -2.223 |
| Net financials | -6.279 | -4.310 | -2.842 | -10.005 | -9.445 |
| Profit before tax | 36.731 | 13.999 | 38.193 | 19.054 | 7.222 |
| Tax | 5.000 | 3.567 | 8.613 | 5.049 | -0 |
| Net profit | 31.731 | 10.432 | 29.580 | 14.005 | 7.222 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 199.486 | 229.824 | 253.240 | 275.374 | 20.017 |
| Equity | 167.150 | 177.582 | 207.162 | 221.167 | 18.387 |
| Long-term debt | 0 | 0 | 0 | 1.036 | 881 |
| Short-term debt | 30.081 | 51.175 | 44.709 | 52.601 | 750 |
| Total debt | 30.081 | 51.175 | 44.709 | 53.637 | 1.631 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
MS Management | Management | 2004 – 2005 |
PS Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
PK Deputy | Deputy | 1990 – 1997 |
HA Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
LO Chief Executive Officer | Chief Executive Officer | 2006 – 2008 |
HH Management | Management | 1990 – 2004 |
CM Unofficial title | Unofficial title | 2021 – 2022 |
MS Deputy | Deputy | 1990 – 2001 |
JR Deputy | Deputy | 2016 – 2021 |
CG | Deputy | 1990 – 1997 |
BS Deputy | Deputy | 1990 – 1997 |
FH Chief Executive Officer | Chief Executive Officer | 2005 – 2006 |
MM Founder | Founder | 1990 – 2022 |
AL Deputy | Deputy | 1990 – 2005 |
TT Management | Management | 1990 – 1996 |
WK Management | Management | 1990 – 1990 |
TK Deputy | Deputy | 2016 – 2021 |
JP Deputy | Deputy | 2005 – 2010 |
MG Founder | Founder | 1990 – 2022 |
LK Deputy | Deputy | 2010 – 2014 |
JS Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (41) | ||
| Chairman | 2010 – 2011 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1990 – 2003 | |
| Board of Directors | 1990 – 1998 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 1990 – 2004 | |
| Board of Directors | 1990 – 2016 | |
| Chairman | 2000 – 2004 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1990 – 1997 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2008 – 2015 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1990 – 2004 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Søgård | Management | 0 companies |
| Pål Svendsen | Chief Executive Officer | 0 companies |
| Per Kleis Bønnelycke | Deputy | 0 companies |
| Heber Arthur Canavan | Chief Executive Officer | 0 companies |
| Lars Oksbjerre | Chief Executive Officer | 0 companies |
| Hans-Henrik Hedegaard | Management | 0 companies |
| Casper Moltke-Leth | Unofficial title | 0 companies |
| Michael Steensgaard | Deputy | 0 companies |
| John Reymann | Deputy | 0 companies |
| Claus Geert Agerbæk Edelgren | Deputy | 0 companies |
| Bent Sloth Vestermark | Deputy | 0 companies |
| Frank Heitmann | Chief Executive Officer | 0 companies |
| Michael Metz Mørch | Founder | 0 companies |
| Annie Lisbeth Eriksen | Deputy | 0 companies |
| Tage Thomas Christiansen | Management | 0 companies |
| Willy Kent Arne Sjöstedt | Management | 0 companies |
| Trine Klarlund Westhoff | Deputy | 0 companies |
| Jarl Peter Korreman | Deputy | 0 companies |
| Morten Gustav Overgaard | Founder | 0 companies |
| Lars Kruse Bøggild | Deputy | 0 companies |
| John Staunsbjerg Dueholm | Management | 0 companies |
| Carsten von Lavergne-Peguilhen Lind | Chairman | 0 companies |
| Ingelise Mose Bogason | Board of Directors | 0 companies |
| Björn Tommy Lilja | Board of Directors | 0 companies |
| Curt Kjærsgaard Raavig | Board of Directors | 0 companies |
| Søren Kim Busk | Board of Directors | 0 companies |
| Frank Høyer Rasmussen | Board of Directors | 0 companies |
| John Francis Walsh lll | Chairman | 0 companies |
| Sune Forsberg Bjerregaard | Board of Directors | 0 companies |
| Annette Vibeke Hansen | Board of Directors | 0 companies |
| Per Kristian Nauste | Chairman | 0 companies |
| Jess Julin Ibsen | Board of Directors | 0 companies |
| Ebba Waltre | Board of Directors | 0 companies |
| Bjorn Boldt-Christmas | Board of Directors | 0 companies |
| Steen Rasmussen | Chairman | 0 companies |
| Dennis Dithmar | Board of Directors | 0 companies |
| Peter Ringsted | Board of Directors | 0 companies |
| Agnete Vindis | Board of Directors | 0 companies |
| Peter Malcolm George | Chairman | 0 companies |
| Annette Skov Svendsen | Board of Directors | 0 companies |
| Tommy Brandt | Board of Directors | 0 companies |
| Lars Erik Irstad | Board of Directors | 0 companies |
| John Lind Thomsen | Board of Directors | 0 companies |
| Jon Joseph Taglieri | Board of Directors | 0 companies |
| Nicky Lindberg-Holst | Board of Directors | 0 companies |
| Mark Farrell | Board of Directors | 0 companies |
| Nils Axel Bengtsson | Board of Directors | 0 companies |
| Erik Schulz | Board of Directors | 0 companies |
| Thomas Christer William Nilsson | Board of Directors | 0 companies |
| Jørgen Jakobsen | Chairman | 0 companies |
| Peter David Evans | Board of Directors | 0 companies |
| Ole Tage Sørensen | Board of Directors | 0 companies |
| Lena Henning | Board of Directors | 0 companies |
| Charlotte Grønfeldt Lundblad | Board of Directors | 0 companies |
| Eva Maria Nikula | Board of Directors | 0 companies |
| Peter David Evans | Board of Directors | 0 companies |
| Knut Bernhard Hatlen | Board of Directors | 0 companies |
| Jan Christer Egnefors | Board of Directors | 0 companies |
| Helle Hytting Ullum | Board of Directors | 0 companies |
| Nils Bertil Tell | Board of Directors | 0 companies |
| Bent Frystyk | Board of Directors | 0 companies |
| Kim Frode Bendixen | Board of Directors | 0 companies |