| Revenue | DKK 8,3M | +7% |
| EBITDA | DKK 892K | +55% |
| Net profit | DKK 393K | +261% |
| Total assets | DKK 14M | +9% |
| Equity | DKK 5,3M | +8% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.742 | 3.773 | 4.499 | 7.731 | 8.305 |
| Staff expenses | -3.255 | -3.394 | -6.276 | -7.156 | -7.382 |
| EBITDA | 481 | 379 | -1.777 | 574 | 892 |
| Depreciation & amort. | -217 | -193 | -413 | -409 | -532 |
| EBIT | 263 | 186 | -2.190 | 166 | 360 |
| Net financials | 109 | 105 | 78 | -4 | 158 |
| Profit before tax | 373 | 291 | -2.112 | 161 | 518 |
| Tax | 94 | 75 | -517 | 53 | 125 |
| Net profit | 279 | 215 | -1.595 | 109 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.634 | 6.980 | 11.275 | 12.884 | 14.042 |
| Equity | 1.163 | 1.378 | -217 | 4.892 | 5.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.472 | 5.602 | 11.492 | 7.992 | 8.757 |
| Total debt | 4.472 | 5.602 | 11.492 | 7.992 | 8.757 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
IC | Audit | 1998 – 2000 |
| Audit | 1990 – 1998 | |
PL Management | Management | 2000 – 2017 |
AB Management | Management | 1990 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Christine Jensen | Audit | 0 companies |
| Revisionsfirmaet Hansen & Andr easen | Audit | 0 companies |
| Poul Lund | Management | 0 companies |
| Alex Bøge Nielsen | Management | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Jan Tingleff Bruun | Board of Directors | 0 companies |
| Michael Holm Jensen | Board of Directors | 0 companies |