Skip to content
Riskpilot
← Back to search
Sign in
Get full access
WÄRTSILÄ DANMARK A/S
A/S
Active
CVR 14281746
Kystvejen 100, 9400
Nørresundby
Repair and maintenance of civilian ships and boats
·
NACE 3315
Est. 1990 · 35 years old
88 employees
Monitor
Share
Denmark
/
Companies
/
Repair and maintenance of civilian ships and boats
/
WÄRTSILÄ DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
111M
223M
334M
445M
387M
2021
103M
2022
120M
2023
0M
2024
118M
2025
EBITDA
DKK millions
51M
38M
26M
13M
0M
30M
2021
31M
+3%
2022
41M
+32%
2023
0M
-100%
2024
23M
+2300%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
386.769
102.864
119.553
101
117.708
Staff expenses
-71.545
-71.402
-78.233
-88
-94.283
EBITDA
30.117
31.462
41.320
13
23.425
Depreciation & amort.
-3.313
-3.206
-3.317
-4
-3.834
EBIT
26.804
28.256
38.003
10
19.591
Net financials
-656
-354
-136
1
-1.824
Profit before tax
26.148
27.902
37.867
11
17.767
Tax
5.372
6.189
8.835
3
4.182
Net profit
20.776
21.713
29.032
8
13.585
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
175.163
122.808
131.612
155.741
123.859
Equity
41.724
42.437
51.469
59.683
33.269
Long-term debt
2.737
1.657
2.998
733
1.705
Short-term debt
128.768
76.878
75.918
94.866
88.187
Total debt
131.505
78.535
78.916
95.599
89.892
Financial ratios
5-year trend
EBITDA margin
19.9%
This company
15.8%
Market median
+26% vs market
2021
2025
Equity ratio
26.9%
This company
38.2%
Market median
-30% vs market
2021
2025
Return on equity
40.8%
This company
18.4%
Market median
+122% vs market
2021
2025
Net profit margin
11.5%
This company
8.1%
Market median
+42% vs market
2021
2025
Asset turnover
0.95×
This company
1.12×
Market median
+15% vs market
2021
2025
Debt / equity
2.72×
This company
0.62×
Market median
-339% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on WÄRTSILÄ DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
