| Revenue | DKK 317K | -28% |
| EBITDA | DKK -3,1M | -2320% |
| Net profit | DKK -3,4M | -621% |
| Total assets | DKK 5,4M | -40% |
| Equity | DKK -5,9M | -141% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 844 | 834 | 488 | 441 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 841 | -4.439 | 188 | 141 | -3.133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 841 | -4.439 | 188 | 141 | -3.133 |
| Net financials | -828 | -694 | -586 | 517 | -291 |
| Profit before tax | 13 | -5.132 | -398 | 658 | -3.424 |
| Tax | -44 | -156 | 0 | -0 | -0 |
| Net profit | 57 | -4.977 | -398 | 658 | -3.424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.197 | 9.504 | 9.157 | 9.002 | 5.408 |
| Equity | 2.291 | -2.686 | -3.084 | -2.426 | -5.851 |
| Long-term debt | 4.520 | 4.520 | 9.071 | 8.022 | 8.022 |
| Short-term debt | 10.276 | 7.669 | 3.170 | 3.267 | 3.236 |
| Total debt | 14.796 | 12.190 | 12.241 | 11.289 | 11.258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Management | Management | 1990 |
| Former (2) | ||
SG Audit | Audit | 1990 – 1991 |
JB Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2012 | |
| Board of Directors | 1990 | |
| Former (2) | ||
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 1990 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2000 | |
| Individual | 5–9.99% | 5–9.99% | 2000 | |
| Company | 5–9.99% | 5–9.99% | 2000 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2000 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2000 | |
| Company | 5–9.99% | 5–9.99% | 2000 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Gerlif | Audit | 0 companies |
| Jens Bjerregaard | Management | 0 companies |
| Frits Ebbesø | Management | 0 companies |
| Søren Øgaard | Board of Directors | 0 companies |
| Eivind Thomasen | Board of Directors | 0 companies |
| Mogens Jensen | Board of Directors | 0 companies |
| Kai Ole Sørensen | Board of Directors | 0 companies |
| Kaj Højrup Jensen | Board of Directors | 0 companies |