| Revenue | DKK -46K | -42% |
| EBITDA | DKK -46K | +42% |
| Net profit | DKK -42K | +45% |
| Total assets | DKK 453K | -1% |
| Equity | DKK 339K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 572 | 399 | 673 | 197 | 507 | 336 | 314 | 419 | 275 | 405 | -75 | -78 | -46 |
| Staff expenses | -679 | -643 | -458 | -626 | -595 | -514 | -427 | -377 | -420 | -228 | -141 | -0 | -0 | -0 |
| EBITDA | -133 | -71 | -59 | 46 | -398 | -7 | -91 | -62 | -1 | 47 | 264 | -75 | -78 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -71 | -59 | 46 | -398 | -7 | -91 | -62 | -1 | 47 | 264 | -75 | -78 | -46 |
| Net financials | 42 | 36 | 29 | 44 | 11 | 21 | 29 | 18 | 4 | 28 | -0 | 30 | 2 | 4 |
| Profit before tax | -91 | -36 | -30 | 91 | -386 | 14 | -62 | -44 | 3 | 75 | 264 | -45 | -77 | -42 |
| Tax | -23 | -8 | -6 | 22 | 14 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -68 | -28 | -24 | 68 | -400 | 14 | -62 | -44 | 3 | 75 | 264 | -45 | -77 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.452 | 2.600 | 2.242 | 2.231 | 1.739 | 1.696 | 1.432 | 1.347 | 1.009 | 960 | 1.215 | 632 | 459 | 453 |
| Equity | 1.098 | 1.070 | 1.046 | 1.114 | 714 | 728 | 665 | 621 | 625 | 700 | 963 | 458 | 382 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.354 | 1.530 | 1.196 | 1.117 | 1.026 | 969 | 766 | 726 | 384 | 261 | 252 | 174 | 78 | 114 |
| Total debt | 2.354 | 1.530 | 1.196 | 1.117 | 1.026 | 969 | 766 | 726 | 384 | 261 | 252 | 174 | 78 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1990 | — | — |
CB Management | Management | 1990 | — | — |
JA Management | Management | 2008 | — | — |
CN Unofficial title | Unofficial title | 2022 | — | — |
JK Management | Management | 1990 | — | — |
| Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GT HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Carsten Brønnum | Management | 0 companies |
| John Anton Thomsen | Management | 0 companies |
| Christian Norup Hostrup | Unofficial title | 0 companies |
| Jørgen Kjær Kjærø | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Rikke Kokspang Thomsen | Board of Directors | 0 companies |
| Anne Kokspang Thomsen | Chairman | 0 companies |
| Vivi Kokspang Thomsen | Chairman | 0 companies |
| Leif Bætz Larsen | Board of Directors | 0 companies |
| Helle Vestergaard Brønnum | Board of Directors | 0 companies |