| Revenue | DKK -24K | -83% |
| EBITDA | DKK -24K | +83% |
| Net profit | DKK -43K | +75% |
| Total assets | DKK 311K | +23% |
| Equity | DKK -259K | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 130 | 20 | -102 | -190 | 19 | -142 | -24 |
| Staff expenses | -0 | -0 | -0 | -55 | -1 | -55 | -0 | -0 |
| EBITDA | -143 | 30 | 20 | -232 | -191 | 74 | -142 | -24 |
| Depreciation & amort. | -0 | -0 | -87 | -83 | -12 | -0 | -0 | -0 |
| EBIT | -143 | 30 | -67 | -315 | -203 | 74 | -142 | -24 |
| Net financials | -14 | -23 | 34 | -24 | -65 | -48 | -30 | -19 |
| Profit before tax | -157 | 7 | -34 | -203 | -268 | 26 | -173 | -43 |
| Tax | -38 | 2 | 10 | 68 | -5 | -0 | 0 | -0 |
| Net profit | -119 | 5 | -44 | -271 | -263 | 26 | -173 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.138 | 883 | 1.152 | 926 | 694 | 593 | 252 | 311 |
| Equity | — | — | 466 | 195 | -69 | -43 | -216 | -259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 659 | 504 | 611 | 727 | 762 | 636 | 468 | 569 |
| Total debt | 659 | 504 | 611 | 727 | 762 | 636 | 468 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
BF Management | Management | 1990 | — | — |
AR | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO EGEDAL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Bo Flemming Egedal | Management | 0 companies |
| A/M Regnskabsservice, | Audit | 0 companies |
| Puk Egedal | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Tim Lühne Petersen | Board of Directors | 0 companies |
| Johan Büchler Nørgaard | Board of Directors | 0 companies |
| Hannah Büchler Egedal | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Brit Kørner Egedal | Board of Directors | 0 companies |