| Revenue | DKK 19,9M | +12% |
| EBITDA | DKK 2M | +5% |
| Net profit | DKK 1,1M | +9% |
| Total assets | DKK 15,5M | +10% |
| Equity | DKK 6,4M | -6% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.349 | 17.375 | 17.330 | 17.829 | 19.944 |
| Staff expenses | -13.596 | -15.393 | -15.163 | -15.944 | -17.973 |
| EBITDA | 2.753 | 1.982 | 2.167 | 1.885 | 1.971 |
| Depreciation & amort. | -481 | -554 | -559 | -544 | -493 |
| EBIT | 2.272 | 1.429 | 1.608 | 1.341 | 1.477 |
| Net financials | -31 | -44 | -20 | -29 | -51 |
| Profit before tax | 2.241 | 1.385 | 1.588 | 1.312 | 1.426 |
| Tax | 494 | 308 | 351 | 292 | 316 |
| Net profit | 1.746 | 1.077 | 1.237 | 1.020 | 1.110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.085 | 14.515 | 13.695 | 14.109 | 15.465 |
| Equity | 7.491 | 7.067 | 7.304 | 6.824 | 6.435 |
| Long-term debt | 150 | 460 | 383 | 355 | 262 |
| Short-term debt | 7.260 | 6.750 | 5.803 | 6.788 | 8.573 |
| Total debt | 7.411 | 7.211 | 6.186 | 7.143 | 8.835 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Founder | Founder | 1990 |
ML Management | Management | 2007 |
| Former (3) | ||
PA Audit | Audit | 1996 – 1997 |
TJ Audit | Audit | 1990 – 1995 |
KO Management | Management | 1990 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| PEJ A/S | Audit | 0 companies |
| Christian Bo Hansen | Founder | 0 companies |
| Morten Larsen | Management | 0 companies |
| Tyge Jensen | Audit | 0 companies |
| Keld Otto Larsen | Management | 0 companies |