| Revenue | DKK 4,9M | +12% |
| EBITDA | DKK 1,8M | +71% |
| Net profit | DKK 1,4M | +69% |
| Total assets | DKK 6,1M | +14% |
| Equity | DKK 4,1M | +17% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.865 | 4.386 | 4.875 | 4.389 | 4.896 |
| Staff expenses | -2.663 | -3.226 | -3.285 | -3.312 | -3.050 |
| EBITDA | 1.202 | 1.160 | 1.589 | 1.077 | 1.846 |
| Depreciation & amort. | -75 | -19 | -19 | -0 | -0 |
| EBIT | 1.128 | 1.141 | 1.570 | 1.077 | 1.846 |
| Net financials | 8 | 7 | 9 | 17 | 7 |
| Profit before tax | 1.135 | 1.148 | 1.579 | 1.094 | 1.853 |
| Tax | 249 | 253 | 348 | 241 | 408 |
| Net profit | 887 | 896 | 1.231 | 854 | 1.445 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.065 | 7.369 | 6.130 | 5.373 | 6.125 |
| Equity | 3.897 | 3.392 | 3.823 | 3.476 | 4.071 |
| Long-term debt | 420 | 341 | 448 | 210 | 355 |
| Short-term debt | 2.742 | 3.611 | 1.823 | 1.621 | 1.670 |
| Total debt | 3.162 | 3.952 | 2.272 | 1.831 | 2.025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FO Management | Management | 2005 |
NL Founder | Founder | 1990 |
GK Founder | Founder | 1990 |
| Former (1) | ||
JS | Audit | 1990 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Odmand Jørgensen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Niels Laurits Møller | Founder | 0 companies |
| Grethe Kondrup | Founder | 0 companies |