| Revenue | DKK 1,5M | — |
| EBITDA | DKK 1,3M | +32% |
| Net profit | DKK 1,2M | +0% |
| Total assets | DKK 10M | +11% |
| Equity | DKK 9,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -10 | -9 | -9 | -9 | — | — | — | — | — | — | — | 1.490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 13 | -10 | -9 | -9 | -9 | 629 | 94 | 1.149 | 1.129 | 1.086 | 1.389 | 975 | 1.290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 13 | -10 | -9 | -9 | -9 | 629 | 94 | 1.149 | 1.129 | 1.086 | 1.389 | 975 | 1.290 |
| Net financials | 642 | 462 | 610 | 930 | 149 | 718 | 499 | 43 | 1.191 | 1.276 | 1.076 | 1.472 | 1.261 | 1.418 |
| Profit before tax | 650 | 475 | 600 | 921 | 140 | 709 | 490 | 33 | 1.179 | 1.263 | 1.061 | 1.456 | 1.240 | 1.192 |
| Tax | -7 | 32 | 28 | 2 | -26 | 54 | -32 | -15 | 4 | 26 | -7 | 11 | 57 | 6 |
| Net profit | 657 | 443 | 572 | 919 | 166 | 655 | 522 | 49 | 1.175 | 1.236 | 1.068 | 1.445 | 1.183 | 1.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 2.137 | 2.518 | 3.467 | 2.977 | 3.491 | 4.233 | 3.919 | 5.166 | 6.247 | 7.421 | 9.093 | 9.000 | 9.975 |
| Equity | — | — | 2.170 | 2.889 | 2.855 | 3.213 | 3.536 | 3.532 | 4.707 | 5.888 | 6.899 | 8.287 | 8.654 | 9.500 |
| Long-term debt | 216 | 143 | 150 | 234 | 0 | 64 | 41 | 56 | 294 | 322 | 262 | 388 | 228 | 370 |
| Short-term debt | 172 | 47 | 199 | 345 | 122 | 214 | 656 | 331 | 165 | 37 | 259 | 418 | 118 | 105 |
| Total debt | 389 | 190 | 349 | 579 | 122 | 277 | 697 | 387 | 459 | 359 | 522 | 806 | 346 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |