| Revenue | DKK 483K | -13% |
| EBITDA | DKK 483K | -7% |
| Net profit | DKK 56K | -62% |
| Total assets | DKK 9,2M | +19% |
| Equity | DKK 3,1M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 288 | 325 | 440 | 423 | 551 | 566 | 585 | 553 | 483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 269 | 288 | 325 | 440 | 423 | 551 | 566 | 566 | 522 | 483 |
| Depreciation & amort. | 91 | -78 | -85 | -102 | -102 | -160 | -216 | -224 | -175 | -197 |
| EBIT | 178 | 210 | 241 | 337 | 320 | 391 | 351 | 342 | 346 | 286 |
| Net financials | -123 | -101 | -122 | -136 | -60 | -91 | -87 | -47 | -156 | -187 |
| Profit before tax | 55 | 109 | 119 | 202 | 260 | 300 | 264 | 295 | 190 | 99 |
| Tax | 14 | 24 | 27 | 51 | 57 | 77 | 85 | 130 | 41 | 43 |
| Net profit | 41 | 85 | 92 | 151 | 203 | 224 | 179 | 165 | 149 | 56 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.765 | 2.617 | 3.867 | 3.696 | 3.765 | 10.308 | 10.079 | 8.384 | 7.709 | 9.169 |
| Equity | 91 | 176 | 268 | 419 | 622 | 846 | 1.024 | 2.890 | 3.039 | 3.095 |
| Long-term debt | 2.796 | 3.399 | 2.509 | 1.864 | 1.778 | 5.097 | 4.871 | 3.979 | 3.459 | 3.927 |
| Short-term debt | 454 | 361 | 1.083 | 1.402 | 1.358 | 4.362 | 4.181 | 1.488 | 1.211 | 2.146 |
| Total debt | 2.673 | 3.761 | 3.593 | 3.267 | 3.136 | 9.459 | 9.052 | 5.467 | 4.670 | 6.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Management | Management | 2015 | — | — |
JS | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN ODMAND JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Odmand Jørgensen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |