| Revenue | DKK 253K | +12% |
| EBITDA | DKK 253K | +12% |
| Net profit | DKK 28K | +290% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 218K | +15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -0 | 165 | 181 | 172 | 195 | 225 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 165 | 181 | 172 | 195 | 225 | 253 |
| Depreciation & amort. | -0 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBIT | -0 | 116 | 131 | 123 | 145 | 176 | 204 |
| Net financials | -29 | -59 | -48 | -47 | -108 | -181 | -153 |
| Profit before tax | -29 | 57 | 83 | 76 | 37 | -5 | 50 |
| Tax | -0 | 10 | 18 | 22 | 19 | 10 | 22 |
| Net profit | -29 | 47 | 65 | 54 | 18 | -15 | 28 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.818 | 5.619 | 5.573 | 5.527 | 5.419 | 5.370 | 5.395 |
| Equity | 21 | 67 | 133 | 187 | 204 | 189 | 218 |
| Long-term debt | 2.290 | 3.375 | 5.299 | 5.181 | 5.117 | 5.032 | 4.990 |
| Short-term debt | 2.507 | 2.166 | 136 | 160 | 97 | 148 | 188 |
| Total debt | 4.797 | 5.542 | 5.435 | 5.340 | 5.215 | 5.180 | 5.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
FINN ODMAND JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Odmand Jørgensen | Management | 0 companies |