| Revenue | DKK 444K | +30% |
| EBITDA | DKK 444K | +30% |
| Net profit | DKK 344K | +30% |
| Total assets | DKK 1,6M | +58% |
| Equity | DKK 1,2M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.724 | -197 | 132 | -10 | -13 | -20 | 8 | 355 | 340 | 444 |
| Staff expenses | -498 | -247 | -205 | -148 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.226 | -444 | -74 | -158 | -13 | -20 | 8 | 355 | 340 | 444 |
| Depreciation & amort. | -553 | -402 | -199 | -0 | -338 | -0 | -0 | -4 | -0 | -0 |
| EBIT | 673 | -846 | -272 | -158 | -351 | -20 | 8 | 352 | 340 | 444 |
| Net financials | -223 | 114 | 321 | -0 | 12 | 0 | -0 | 2 | -1 | -3 |
| Profit before tax | 450 | -731 | 49 | -158 | -339 | -20 | 7 | 354 | 339 | 441 |
| Tax | 113 | -191 | 12 | 58 | -0 | -4 | 6 | 78 | 75 | 97 |
| Net profit | 337 | -541 | 37 | -216 | -338 | -15 | 1 | 276 | 264 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.315 | 3.456 | 2.361 | 1.738 | 209 | 205 | 310 | 727 | 1.003 | 1.583 |
| Equity | 2.433 | 1.892 | 1.929 | 538 | 199 | 184 | 285 | 562 | 825 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.635 | 717 | 372 | 1.200 | 10 | 21 | 25 | 158 | 172 | 410 |
| Total debt | 1.635 | 717 | 372 | 1.200 | 10 | 21 | 25 | 158 | 172 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2017 | — | — |
JG Management | Management | 1990 | — | — |
PH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALLE STAAL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
SANDIE MAX ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rindom Nielsen | Management | 0 companies |
| Jens-Christian Geertsen | Management | 0 companies |
| Palle Henrik Heisselberg Staal | Management | 0 companies |
| Mogens Borre Westen | Chairman | 0 companies |
| Margit Kathrine Ebsen | Chairman | 0 companies |
| Lene Bygvrå Hammeraa | Board of Directors | 0 companies |
| Lars Thage | Board of Directors | 0 companies |
| Irene Bygvrå Laursen | Board of Directors | 0 companies |
| Torben Block Skærlund | Board of Directors | 0 companies |
| Jens Ole Mengel | Board of Directors | 0 companies |
| Jørgen Peder Bygvraa | Board of Directors | 0 companies |