| Revenue | DKK -60K | +27% |
| EBITDA | DKK -60K | -27% |
| Net profit | DKK 248K | -52% |
| Total assets | DKK 3,2M | -53% |
| Equity | DKK 2,6M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 39 | — | — | -42 | -47 | -40 | -41 | -37 | -64 | -43 | -46 | -47 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | 39 | 0 | 0 | -42 | -47 | -40 | -41 | -37 | -64 | -43 | -46 | -47 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 39 | 0 | 0 | -42 | -47 | -40 | -41 | -37 | -64 | -43 | -46 | -47 | -60 |
| Net financials | 207 | -531 | 0 | 0 | -353 | 461 | 25 | 365 | 14 | 1.221 | -67 | -330 | 702 | 377 |
| Profit before tax | 148 | -484 | 0 | 0 | -395 | 414 | -15 | 324 | -22 | 1.157 | -110 | -375 | 655 | 317 |
| Tax | 37 | -121 | -0 | -0 | -87 | 91 | -3 | 71 | -5 | 255 | -24 | -83 | 144 | 69 |
| Net profit | 111 | -363 | 0 | 0 | -308 | 323 | -12 | 253 | -17 | 903 | -86 | -293 | 511 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.184 | 5.426 | 0 | 0 | 0 | 7.356 | 6.981 | 6.163 | 6.060 | 6.975 | 6.694 | 6.308 | 6.789 | 3.159 |
| Equity | 5.030 | 5.296 | 0 | 0 | 0 | 5.204 | 5.182 | 5.425 | 5.398 | 6.291 | 6.195 | 5.892 | 6.358 | 2.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 154 | -129 | 0 | 0 | 0 | 2.152 | 1.798 | 737 | 662 | 684 | 499 | 416 | 431 | 583 |
| Total debt | 154 | -129 | 0 | 0 | 0 | 2.152 | 1.798 | 737 | 662 | 684 | 499 | 416 | 431 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Vesterlund | Audit | 0 companies |