| Revenue | DKK 3,3M | +5% |
| EBITDA | DKK 1,6M | -23% |
| Net profit | DKK 1,3M | -23% |
| Total assets | DKK 6,7M | +3% |
| Equity | DKK 4M | -2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.555 | 2.154 | 3.009 | 3.179 | 3.322 |
| Staff expenses | -509 | -850 | -670 | -1.059 | -1.692 |
| EBITDA | 2.046 | 1.303 | 2.339 | 2.120 | 1.630 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.046 | 1.303 | 2.339 | 2.120 | 1.630 |
| Net financials | -44 | -15 | -7 | -4 | 5 |
| Profit before tax | 2.002 | 1.288 | 2.332 | 2.116 | 1.635 |
| Tax | 457 | 298 | 526 | 481 | 377 |
| Net profit | 1.545 | 991 | 1.806 | 1.635 | 1.259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.263 | 3.420 | 5.131 | 6.443 | 6.664 |
| Equity | 2.093 | 1.634 | 2.440 | 4.075 | 3.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.169 | 1.786 | 2.691 | 2.368 | 2.681 |
| Total debt | 1.169 | 1.786 | 2.691 | 2.368 | 2.681 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HN Founder | Founder | 1990 |
KC Founder | Founder | 1990 |
CB Management | Management | 2004 |
| Former (1) | ||
DN Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL | Board of Directors | 2018 |
| Board of Directors | 2018 | |
| Former (7) | ||
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 1998 – 2003 | |
| Chairman | 2003 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 2004 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nielsen | Founder | 0 companies |
| Kurt Carlson | Founder | 0 companies |
| Christian Bondo Gravesen | Management | 0 companies |
| Dorthe Nestén | Management | 0 companies |
| Annie Zenia Nielsen | Board of Directors | 0 companies |
| Michael Kloppenborg Jessen | Board of Directors | 0 companies |
| Carsten Reinholdt Christiansen | Board of Directors | 0 companies |
| Jan Løwe | Board of Directors | 0 companies |
| Peter Hansen-Nord | Chairman | 0 companies |
| Peter Flemming Carlsen | Board of Directors | 0 companies |
| Erling Ove Jensen | Board of Directors | 0 companies |
| Jacob Ketner Vidkjær | Board of Directors | 0 companies |
| Pernille Hededal Sloth Gravesen | Board of Directors | 0 companies |