| Revenue | DKK 237K | -4% |
| EBITDA | DKK 117K | -8% |
| Net profit | DKK 995K | -21% |
| Total assets | DKK 13,9M | +6% |
| Equity | DKK 13,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 227 | 221 | 223 | 116 | -166 | 169 | 159 | 195 | 216 | 215 | 247 | 237 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -116 | -120 | -120 |
| EBITDA | 788 | -74 | 96 | 149 | 116 | -166 | 49 | 39 | 75 | 96 | 100 | 127 | 117 |
| Depreciation & amort. | 36 | 35 | -34 | -34 | -32 | -46 | -46 | -46 | -46 | -46 | -46 | -46 | -46 |
| EBIT | 752 | -109 | 62 | 115 | 84 | -212 | 3 | -7 | 30 | 50 | 54 | 81 | 72 |
| Net financials | 596 | 421 | 10 | 278 | 578 | 379 | -44 | 1.190 | 739 | 1.769 | -838 | 1.332 | 1.217 |
| Profit before tax | 1.348 | 312 | 72 | 393 | 662 | 167 | -41 | 1.182 | 768 | 1.819 | -784 | 1.414 | 1.289 |
| Tax | 163 | 137 | 26 | 100 | 153 | 47 | 1 | 270 | 180 | 410 | -0 | 161 | 294 |
| Net profit | 1.185 | 175 | 46 | 293 | 509 | 120 | -42 | 912 | 588 | 1.408 | -784 | 1.252 | 995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.054 | 9.669 | 9.597 | 9.792 | 10.344 | 10.488 | 10.111 | 12.789 | 13.351 | 15.156 | 14.195 | 13.137 | 13.921 |
| Equity | 9.507 | 9.582 | 9.528 | 9.721 | 10.130 | 10.150 | 10.008 | 10.820 | 11.308 | 12.616 | 11.732 | 12.884 | 13.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 547 | 87 | 69 | 72 | 215 | 338 | 104 | 1.969 | 2.043 | 2.539 | 2.463 | 253 | 142 |
| Total debt | 547 | 87 | 69 | 72 | 215 | 338 | 104 | 1.969 | 2.043 | 2.539 | 2.463 | 253 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Wilken Horneman | Founder | 0 companies |
| Inge-Lise Kirkegaard | Chairman | 0 companies |
| Henrik Kirkegaard | Board of Directors | 0 companies |
| Anne Kirkegaard | Board of Directors | 0 companies |