| Revenue | DKK -28K | -29% |
| EBITDA | DKK -28K | +29% |
| Net profit | DKK 263K | +18% |
| Total assets | DKK 1,4M | +15% |
| Equity | DKK 1,3M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -12 | -24 | -14 | -9 | -9 | -9 | -10 | -10 | -10 | -13 | -39 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -12 | -24 | -14 | -9 | -9 | -9 | -10 | -10 | -10 | -13 | -39 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -12 | -24 | -14 | -9 | -9 | -9 | -10 | -10 | -10 | -13 | -39 | -28 |
| Net financials | -94 | 164 | 511 | 295 | -142 | 415 | -188 | -374 | -75 | 221 | -38 | 292 | 262 | 364 |
| Profit before tax | -102 | 155 | 499 | 271 | -156 | 406 | -197 | -383 | -85 | 210 | -47 | 278 | 223 | 337 |
| Tax | -25 | 42 | 123 | 64 | -34 | 89 | -43 | -0 | -0 | 43 | -0 | -0 | -0 | 74 |
| Net profit | -77 | 113 | 376 | 207 | -122 | 316 | -154 | -383 | -85 | 167 | -47 | 278 | 223 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.164 | 1.115 | 1.350 | 1.485 | 1.199 | 1.463 | 1.146 | 653 | 565 | 734 | 685 | 969 | 1.188 | 1.365 |
| Equity | 1.021 | 1.034 | 1.310 | 1.417 | 1.190 | 1.400 | 1.137 | 643 | 558 | 725 | 678 | 956 | 1.179 | 1.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 80 | 40 | 68 | 9 | 63 | 9 | 10 | 7 | 9 | 7 | 13 | 8 | 44 |
| Total debt | 142 | 80 | 40 | 68 | 9 | 63 | 9 | 10 | 7 | 9 | 7 | 13 | 8 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 1990 | — | — |
SS Founder | Founder | 1990 | — | — |
HP Audit | Audit | 1990 | — | — |
ER Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 5.0% | 5.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Skytte | Founder | 0 companies |
| Steen Schierbeck | Founder | 0 companies |
| Hans Peter Jørgensen | Audit | 0 companies |
| Erling Rasmussen | Management | 0 companies |
| Per Bendix | Board of Directors | 0 companies |
| Jahn Frilund Jacobsen | Board of Directors | 0 companies |
| Karin Sand Hansen | Board of Directors | 0 companies |
| Lisbeth Nielsen | Board of Directors | 0 companies |
| Niels Erik Hansen | Board of Directors | 0 companies |
| Tove Ellis Mortensen | Board of Directors | 0 companies |
| Palle Laurits Herskind Andersen | Board of Directors | 0 companies |
| Svend Carstensen | Board of Directors | 0 companies |
| Mads Walgren Lund Nielsen | Chairman | 0 companies |