| Revenue | DKK -21K | -101% |
| EBITDA | DKK -21K | -101% |
| Net profit | DKK -27K | -101% |
| Total assets | DKK 1,2M | -94% |
| Equity | DKK 1M | -93% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.416 | 10.468 | 10.046 | 4.197 | -21 |
| Staff expenses | -2.389 | -0 | -0 | -0 | -0 |
| EBITDA | -973 | 10.468 | 10.046 | 4.197 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -973 | 10.468 | 10.046 | 4.197 | -21 |
| Net financials | 143 | 32 | -9 | -30 | -13 |
| Profit before tax | -830 | 10.501 | 10.038 | 4.167 | -34 |
| Tax | -29 | 2.310 | 2.208 | 1.032 | -8 |
| Net profit | -800 | 8.190 | 7.829 | 3.134 | -27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8.784 | 13.769 | 33.316 | 20.174 | 1.172 |
| Equity | 3.283 | 8.690 | 12.425 | 15.559 | 1.032 |
| Long-term debt | 0 | -2.310 | 0 | 0 | 0 |
| Short-term debt | 5.501 | 2.768 | 18.598 | 4.615 | 140 |
| Total debt | 5.501 | 2.768 | 18.598 | 4.615 | 140 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LF Founder | Founder | 1990 – 2022 |
MM Unofficial title | Unofficial title | 2022 – 2022 |
JE Management | Management | 1990 – 1991 |
TN Management | Management | 2010 – 2022 |
ST Management | Management | 1990 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1999 – 2010 | |
| Chairman | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frederik Christensen | Founder | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Joachim Eduard Wengenroth | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Søren Thode Jørgensen | Management | 0 companies |
| Kresten Andreasen | Board of Directors | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Caroline Thode Borch | Board of Directors | 0 companies |
| Ann-Sofie Thode Barfoed | Board of Directors | 0 companies |
| Birthe Plambæk Jørgensen | Board of Directors | 0 companies |
| Per Jørgensen | Chairman | 0 companies |