| Revenue | DKK -514K | +53% |
| EBITDA | DKK -514K | -53% |
| Net profit | DKK 9,8M | +175% |
| Total assets | DKK 71M | +16% |
| Equity | DKK 70,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -111 | -117 | -138 | -133 | -157 | -146 | -166 | -165 | -202 | -336 | -514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -111 | -117 | -138 | -133 | -157 | -146 | -166 | -165 | -202 | -336 | -514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -99 | -111 | -117 | -138 | -133 | -157 | -146 | -166 | -165 | -202 | -336 | -514 |
| Net financials | 4.484 | 6.523 | 5.161 | 3.293 | 3.871 | 3.913 | -3.578 | 12.586 | 5.146 | 14.149 | -12.750 | 9.542 |
| Profit before tax | 4.385 | 6.412 | 5.044 | 3.155 | 3.738 | 3.756 | -3.723 | 12.420 | 4.982 | 13.947 | -13.086 | 9.028 |
| Tax | -700 | 1.471 | 1.223 | 739 | 819 | 838 | -813 | 2.728 | 1.100 | 3.068 | 70 | -813 |
| Net profit | 5.085 | 4.941 | 3.821 | 2.416 | 2.919 | 2.917 | -2.910 | 9.692 | 3.882 | 10.879 | -13.155 | 9.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.362 | 40.856 | 44.657 | 47.046 | 50.279 | 52.870 | 49.734 | 59.840 | 63.637 | 74.278 | 61.098 | 71.033 |
| Equity | 35.929 | 40.798 | 44.541 | 46.859 | 49.678 | 52.595 | 49.685 | 59.377 | 63.259 | 74.138 | 60.983 | 70.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 58 | 115 | 187 | 601 | 275 | 49 | 463 | 378 | 140 | 115 | 210 |
| Total debt | 433 | 58 | 115 | 187 | 601 | 275 | 49 | 463 | 378 | 140 | 115 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF | Board of Directors | 1990 | — | — |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørregaard Knudsen | Unofficial title | 0 companies |
| Ove Fris | Board of Directors | 0 companies |
| Anders Fris Bjørling | Board of Directors | 0 companies |
| Heidi Fris | Board of Directors | 0 companies |
| Gitta Fris | Board of Directors | 0 companies |