| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK 1K | -90% |
| Total assets | DKK 571K | -15% |
| Equity | DKK 525K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.850 | -124 | -14 | -21 | -14 | -17 | -31 | -21 | -18 | -18 | -12 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.850 | -124 | 65 | -21 | -14 | -17 | -31 | -21 | -18 | -18 | -12 | -17 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.850 | -124 | 65 | -21 | -14 | -17 | -31 | -21 | -18 | -18 | -12 | -17 | -18 | -18 |
| Net financials | -337 | 110 | -229 | -37 | -50 | -107 | 228 | 49 | -17 | 72 | -113 | 22 | 32 | 19 |
| Profit before tax | -2.187 | -13 | -164 | -58 | -64 | -124 | 197 | 28 | -35 | 54 | -125 | 5 | 14 | 1 |
| Tax | 27 | 23 | 38 | 25 | 27 | 33 | 31 | 6 | -6 | 8 | 1 | -0 | -0 | 0 |
| Net profit | -2.213 | -36 | -202 | -82 | -91 | -157 | 166 | 22 | -29 | 46 | -126 | 5 | 14 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.452 | 3.399 | 3.119 | 2.431 | 2.043 | 1.781 | 1.685 | 1.509 | 1.280 | 1.181 | 953 | 802 | 668 | 571 |
| Equity | 3.093 | 2.857 | 500 | 2.172 | 1.882 | 1.524 | 1.491 | 1.313 | 1.084 | 1.030 | 804 | 709 | 623 | 525 |
| Long-term debt | 0 | 22 | 60 | 0 | 27 | 33 | 30 | 6 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 520 | 604 | 259 | 134 | 223 | 164 | 190 | 196 | 143 | 149 | 93 | 45 | 46 |
| Total debt | 359 | 542 | 664 | 259 | 161 | 257 | 194 | 196 | 196 | 151 | 149 | 93 | 45 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Audit | Audit | 1990 | — | — |
RJ | Audit | 1990 | — | — |
JW Management | Management | 1990 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Birch | Audit | 0 companies |
| Revisionsfirmaet Jørn Idziak | Audit | 0 companies |
| Johnny Walther Fisker | Management | 0 companies |
| Ingelise Frikke Staun-Rechnitzer | Audit | 0 companies |
| Pauli Kirch | Board of Directors | 0 companies |
| Thorkild Damm | Board of Directors | 0 companies |
| Jan Ankjær Sørensen | Board of Directors | 0 companies |
| Susanne Aaen | Board of Directors | 0 companies |
| Joachim Højberg Fisker | Board of Directors | 0 companies |
| Hans Morten Henriksen | Board of Directors | 0 companies |