| Revenue | DKK 9,3M | +5% |
| EBITDA | DKK 9,2M | +1611% |
| Net profit | DKK 8,5M | +626% |
| Total assets | DKK 64,7M | -16% |
| Equity | DKK 59,1M | +17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.062 | 1.047 | 1.101 | 8.817 | 9.277 |
| Staff expenses | -120 | -120 | -120 | -120 | -120 |
| EBITDA | 942 | 927 | 981 | -606 | 9.157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 942 | 927 | 981 | -606 | 9.157 |
| Net financials | 850 | 1.011 | 929 | 9.534 | 1.715 |
| Profit before tax | 1.791 | 1.937 | 1.910 | 528 | 10.872 |
| Tax | 421 | 410 | 463 | 2.138 | 2.397 |
| Net profit | 1.370 | 1.528 | 1.448 | -1.610 | 8.474 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 59.648 | 64.133 | 66.168 | 77.215 | 64.687 |
| Equity | 49.391 | 50.915 | 52.195 | 50.585 | 59.059 |
| Long-term debt | 1.608 | 11.622 | 11.741 | 11.654 | 759 |
| Short-term debt | 7.794 | 332 | 317 | 11.329 | 4.616 |
| Total debt | 9.403 | 11.954 | 12.058 | 22.983 | 5.375 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC | Founder | 1990 |
PS Founder | Founder | 1990 |
| Former (2) | ||
PJ Management | Management | 1995 – 1995 |
BF Audit | Audit | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1995 | |
| Board of Directors | 1995 | |
| Former (2) | ||
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1990 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johannsen | Management | 0 companies |
| Jørgen Christian Holger Smidt | Founder | 0 companies |
| Peter Suhr | Founder | 0 companies |
| Bjarne Fabienke | Audit | 0 companies |
| Frans Peter Rud | Board of Directors | 0 companies |
| Troels Knut Rørbæk Askerud | Board of Directors | 0 companies |
| Adam Frederik Bønnelycke Lunøe | Board of Directors | 0 companies |
| Leif Ole Lund-Andersen | Board of Directors | 0 companies |