| Revenue | DKK -3K | +11% |
| EBITDA | DKK -3K | +99% |
| Net profit | DKK -2,5M | -122% |
| Total assets | DKK 422K | -49% |
| Equity | DKK -25,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | 265 | -7 | 0 | 22 | -2 | -2 | -3 | -3 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | 265 | -7 | 0 | 22 | -2 | -2 | -3 | -3 | -314 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | 265 | -7 | 0 | 22 | -2 | -2 | -3 | -3 | -314 | -2 |
| Net financials | -275 | 0 | 0 | -0 | 0 | -35 | 11.867 | 3.193 | -2.361 | -2.790 | -19.474 | 11.782 | -2.652 |
| Profit before tax | -280 | -6 | -6 | 265 | -7 | -35 | 11.889 | 3.191 | -2.363 | -2.793 | -19.478 | 11.468 | -2.654 |
| Tax | 184 | -0 | -0 | -0 | -0 | -0 | -8 | -126 | -392 | -96 | -98 | -100 | -155 |
| Net profit | -464 | -6 | -6 | 265 | -7 | -35 | 11.896 | 3.317 | -1.971 | -2.697 | -19.379 | 11.568 | -2.499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 16 | 15 | 16 | 16 | 21.007 | 33.096 | 36.721 | 27.124 | 24.495 | 543 | 820 | 422 |
| Equity | -6.044 | -6.050 | -6.056 | -5.791 | -5.799 | -43 | 11.652 | 14.973 | 4.935 | 1.861 | -34.252 | -22.667 | -25.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.060 | 6.066 | 6.072 | 5.808 | 5.815 | 21.050 | 21.445 | 21.749 | 22.189 | 22.634 | 23.025 | 23.487 | 24.119 |
| Total debt | 6.060 | 6.066 | 6.072 | 5.808 | 5.815 | 21.050 | 21.445 | 21.749 | 22.189 | 22.634 | 23.025 | 23.487 | 24.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2001 | — | — |
PB Management | Management | 2001 | — | — |
ML Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFBL 2017 ApS | Company | 25.0% | 0.0% | 2017 |
ABL 2017 ApS | Company | 25.0% | 0.0% | 2017 |
AFBL 2017 ApS | Company | 25.0% | 0.0% | 2017 |
VICH 4918 A/S | Company | 100.0% | 100.0% | 2008 |
A/S AF 24. JULI 1995 | Company | 0.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Knut Rørbæk Askerud | Management | 0 companies |
| Peter Bo Bendixen | Management | 0 companies |
| Mikael Lunøe | Management | 0 companies |
| Morten Van Pold-Christensen | Board of Directors | 0 companies |