| Revenue | DKK -15K | -14% |
| EBITDA | DKK -87K | +3% |
| Net profit | DKK -739K | -259% |
| Total assets | DKK 3,8M | -18% |
| Equity | DKK 3,5M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -12 | -10 | -9 | -9 | -9 | -9 | -10 | -9 | -14 | -17 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -72 | -72 | -72 |
| EBITDA | -13 | -13 | -12 | -10 | -9 | -9 | -9 | -9 | -10 | -9 | -93 | -89 | -89 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -12 | -10 | -9 | -9 | -9 | -9 | -10 | -9 | -93 | -89 | -89 | -87 |
| Net financials | 113 | 285 | 268 | 221 | 354 | 174 | -17 | 174 | 351 | 715 | 184 | 639 | 731 | -653 |
| Profit before tax | 100 | 273 | 256 | 211 | 344 | 165 | -26 | 164 | 340 | 706 | 92 | 549 | 642 | -739 |
| Tax | -15 | 61 | 91 | 76 | 12 | 43 | -0 | 2 | 29 | 114 | -1 | 116 | 178 | -0 |
| Net profit | 115 | 211 | 166 | 135 | 332 | 122 | -26 | 162 | 311 | 593 | 92 | 433 | 464 | -739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.604 | 2.831 | 2.961 | 2.980 | 3.198 | 3.180 | 3.028 | 3.084 | 3.306 | 3.875 | 3.749 | 4.161 | 4.666 | 3.842 |
| Equity | 2.580 | 2.791 | 2.860 | 2.896 | 3.129 | 3.149 | 3.019 | 3.076 | 3.279 | 3.761 | 3.741 | 4.059 | 4.405 | 3.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 40 | 101 | 83 | 69 | 31 | 8 | 8 | 27 | 113 | 8 | 101 | 261 | 299 |
| Total debt | 25 | 40 | 101 | 83 | 69 | 31 | 8 | 8 | 27 | 113 | 8 | 101 | 261 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 1990 | — | — |
AJ Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Larsen | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |