| Revenue | DKK 114,4M | +3% |
| EBITDA | DKK 43,6M | +3% |
| Net profit | DKK 28,3M | +1% |
| Total assets | DKK 122,9M | -4% |
| Equity | DKK 57,1M | -10% |
| Employees | 165 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.895 | 76.411 | 77.791 | 92.205 | 104.084 | 84.565 | 94.239 | 91.640 | 105.655 | 142.115 | 111.148 | 114.359 |
| Staff expenses | -37.053 | -43.088 | -45.070 | -52.469 | -55.797 | -53.282 | -70.763 | -68.964 | -66.971 | -87.846 | -69.009 | -70.784 |
| EBITDA | 30.842 | 33.323 | 32.721 | 39.736 | 48.287 | 31.283 | 23.475 | 22.676 | 38.684 | 54.269 | 42.139 | 43.575 |
| Depreciation & amort. | -6.900 | -5.518 | -5.752 | -5.907 | -7.026 | -7.098 | -7.736 | -7.882 | -8.143 | -8.761 | -5.864 | -5.939 |
| EBIT | 23.942 | 27.804 | 26.969 | 33.829 | 41.261 | 24.185 | 15.739 | 14.794 | 30.541 | 45.509 | 36.275 | 37.636 |
| Net financials | -1.540 | -1.322 | -787 | -942 | -844 | -202 | -358 | -631 | -428 | -462 | -377 | -1.219 |
| Profit before tax | 22.402 | 26.482 | 26.182 | 32.887 | 40.417 | 23.983 | 15.381 | 14.163 | 30.113 | 45.047 | 35.898 | 36.417 |
| Tax | 5.469 | 6.506 | 6.135 | 7.268 | 8.922 | 5.577 | 3.420 | 3.132 | 7.799 | 9.928 | 7.956 | 8.103 |
| Net profit | 16.933 | 19.976 | 20.047 | 25.619 | 31.496 | 18.406 | 11.961 | 11.030 | 22.315 | 35.118 | 27.942 | 28.314 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132.985 | 132.684 | 138.512 | 150.365 | 131.650 | 127.530 | 136.049 | 130.213 | 144.751 | 133.500 | 127.414 | 122.904 |
| Equity | 72.921 | 77.472 | 82.610 | 76.253 | 67.936 | 71.436 | 68.485 | 64.648 | 72.108 | 37.376 | 63.815 | 57.131 |
| Long-term debt | 31.677 | 29.417 | 26.092 | 22.831 | 19.757 | 16.974 | 16.393 | 17.653 | 11.768 | 4.828 | 3.394 | 2.880 |
| Short-term debt | 27.174 | 24.250 | 27.535 | 48.176 | 40.494 | 35.727 | 48.135 | 44.936 | 56.990 | 87.935 | 57.222 | 59.921 |
| Total debt | 58.851 | 53.667 | 53.628 | 71.007 | 60.252 | 52.701 | 64.528 | 62.589 | 68.758 | 92.763 | 60.616 | 62.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Founder | Founder | 1990 | — | — |
PF Founder | Founder | 1990 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CS Management | Management | 2000 | — | — |
WF Management | Management | 1990 | — | — |
PC | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PcP Corporation A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Præstegaard Pedersen | Founder | 0 companies |
| Peder Fahrsen Pedersen | Founder | 0 companies |
| Carsten Stubkjær Mumm | Chief Executive Officer | 0 companies |
| John Nielsen | Chief Executive Officer | 0 companies |
| Conny Stjernholm Jensen | Management | 0 companies |
| Wolfgang Franz Rossmeissl | Management | 0 companies |
| Peder Christian Fahrsen Pedersen | Founder | 0 companies |
| Per Brask Ikov | Board of Directors | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Martin Krogh Pedersen | Board of Directors | 0 companies |
| Susanne Nørrevang Jensen | Board of Directors | 0 companies |
| Niels Pagter Kristensen | Chairman | 0 companies |
| Jan Sveinsson Deding | Board of Directors | 0 companies |
| Verner Ebdrup | Board of Directors | 0 companies |
| Jesper Kirkeby Hansen | Board of Directors | 0 companies |
| Aksel Bøegh | Board of Directors | 0 companies |
| Lisbeth Præstegaard | Board of Directors | 0 companies |
| Niels Garde Toft | Board of Directors | 0 companies |
| Hans Lohmann | Chairman | 0 companies |
| Nils Martin Sirvell | Chairman | 0 companies |