| Revenue | DKK -23K | -15% |
| EBITDA | DKK -23K | +15% |
| Net profit | DKK 21,7M | +23523% |
| Total assets | DKK 528M | +1% |
| Equity | DKK 516M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 26.640 | 55.105 | -84 | -26 | -25 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25.200 | -46.298 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.027 | -4.814 | 13.326 | -31.100 | -11.323 | 8.380 | -12.277 | 875 | -454 | -84 | -26 | -25 | -27 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.163 | -7.451 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.027 | -4.814 | 13.326 | -31.100 | -11.323 | 8.380 | -12.277 | -4.288 | -7.905 | -84 | -26 | -25 | -27 | -23 |
| Net financials | 6.287 | -5.140 | 13.120 | -31.055 | -11.287 | 8.351 | -12.254 | 10.859 | -3.618 | 154.917 | -16.203 | 27.672 | -171 | 21.734 |
| Profit before tax | 6.268 | -4.803 | 13.101 | -31.086 | -11.351 | 8.341 | -12.289 | 6.572 | -11.523 | 154.833 | -16.229 | 27.647 | -199 | 21.711 |
| Tax | 306 | 1 | -60 | -4 | -16 | -5 | -39 | 1.260 | -1.095 | -13 | -77 | -169 | -106 | 56 |
| Net profit | 5.963 | -4.804 | 13.160 | -31.082 | -11.335 | 8.346 | -12.251 | 5.312 | -10.427 | 154.846 | -16.152 | 27.816 | -92 | 21.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.476 | 64.965 | 462.586 | 403.024 | 391.194 | 400.285 | 380.226 | 618.594 | 627.184 | 539.968 | 508.246 | 529.969 | 522.496 | 527.962 |
| Equity | 69.437 | 64.633 | 447.308 | 401.226 | 389.791 | 397.899 | 377.712 | 429.763 | 419.146 | 532.182 | 485.852 | 512.528 | 512.043 | 515.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.395 | 133.368 | 6.450 | 0 | 2.291 | 0 | 0 |
| Short-term debt | 1.039 | 332 | 15.278 | 1.798 | 1.403 | 2.386 | 2.514 | 34.436 | 74.670 | 1.337 | 22.394 | 15.150 | 10.452 | 11.978 |
| Total debt | 1.039 | 332 | 15.278 | 1.798 | 1.403 | 2.386 | 2.514 | 188.831 | 208.038 | 7.786 | 22.394 | 17.441 | 10.452 | 11.978 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|