| Revenue | DKK 1,6M | +6% |
| EBITDA | DKK 550K | -2% |
| Net profit | DKK 356K | -5% |
| Total assets | DKK 2,2M | +10% |
| Equity | DKK 1M | +12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.009 | 1.072 | 1.326 | 1.490 | 1.578 |
| Staff expenses | -603 | -652 | -745 | -919 | -1.027 |
| EBITDA | 406 | 417 | 581 | 564 | 550 |
| Depreciation & amort. | -62 | -55 | -57 | -52 | -47 |
| EBIT | 344 | 362 | 524 | 512 | 503 |
| Net financials | -27 | -28 | -21 | -31 | -14 |
| Profit before tax | 316 | 334 | 503 | 481 | 489 |
| Tax | 70 | 74 | 111 | 106 | 133 |
| Net profit | 247 | 260 | 392 | 375 | 356 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.045 | 2.038 | 2.423 | 2.002 | 2.194 |
| Equity | 627 | 637 | 780 | 905 | 1.011 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.406 | 1.400 | 1.643 | 1.097 | 1.183 |
| Total debt | 1.418 | 1.400 | 1.643 | 1.097 | 1.183 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Management | Management | 2006 |
LB Founder | Founder | 1990 |
| Former (1) | ||
| Audit | 1990 – 2007 | |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 1990 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bo Nielsen | Management | 0 companies |
| Revisionsfirmaet Svend E. Moesby | Audit | 0 companies |
| Lorens Bo Juel Nielsen | Founder | 0 companies |
| Susan Mai-Britt Rehfeldt | Board of Directors | 0 companies |
| Anette Juel Nielsen | Board of Directors | 0 companies |
| Susanne Clausen | Board of Directors | 0 companies |
| Ivo Jessen | Board of Directors | 0 companies |
| Ulla Leckscheidt Nielsen | Chairman | 0 companies |
| Bjørn Slipsager Clausen | Board of Directors | 0 companies |