| Revenue | DKK 13,8M | +28% |
| EBITDA | DKK 1,8M | +569% |
| Net profit | DKK 2,5M | +231% |
| Total assets | DKK 73,3M | +36% |
| Equity | DKK 17M | +17% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.891 | 10.083 | 5.784 | 6.539 | 10.782 | 8.271 | 8.438 | 10.829 | 13.829 |
| Staff expenses | -7.042 | -9.323 | -5.492 | -6.253 | -8.119 | -8.251 | -8.125 | -11.202 | -12.079 |
| EBITDA | 1.334 | 760 | 292 | 286 | 2.663 | 20 | 313 | -373 | 1.750 |
| Depreciation & amort. | -26 | -169 | -195 | -195 | -186 | -211 | -91 | -100 | -187 |
| EBIT | 1.308 | 591 | 97 | 91 | 2.477 | -190 | 221 | -473 | 1.563 |
| Net financials | 369 | 1.037 | 114 | 1.327 | 810 | 1.441 | 1.103 | 913 | 1.066 |
| Profit before tax | 1.677 | 1.628 | 211 | 1.418 | 3.287 | 1.514 | 1.545 | 1.062 | 2.629 |
| Tax | 179 | 65 | -32 | -103 | 422 | 132 | 110 | 311 | 143 |
| Net profit | 1.498 | 1.563 | 243 | 1.521 | 2.865 | 1.382 | 1.435 | 751 | 2.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.471 | 16.175 | 16.960 | 27.070 | 24.384 | 34.966 | 42.776 | 54.102 | 73.341 |
| Equity | 4.259 | 6.031 | 6.686 | 8.085 | 10.927 | 12.309 | 13.744 | 14.495 | 16.981 |
| Long-term debt | 3.509 | 3.342 | 4.878 | 6.964 | 6.645 | 13.426 | 13.101 | 28.086 | 46.331 |
| Short-term debt | 4.675 | 6.526 | 4.979 | 11.684 | 6.149 | 8.700 | 15.509 | 11.175 | 9.185 |
| Total debt | 8.184 | 9.868 | 9.857 | 18.649 | 12.794 | 22.126 | 28.610 | 39.261 | 55.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2016 | — | — |
OH Management | Management | 2006 | — | — |
LH Management | Management | 1990 | — | — |
VD Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE BOLIG A/S | Company | 100.0% | 100.0% | 2016 |
HOLDINGSELSKABET O. H. ApS | Company | 50.0% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Nyland Andersen | Management | 0 companies |
| Ole Hansen | Management | 0 companies |
| Lars Højmark Olsen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |