| Revenue | DKK 4,3M | -1% |
| EBITDA | DKK 4,3M | -1% |
| Net profit | DKK 1,4M | -35% |
| Total assets | DKK 57,2M | +27% |
| Equity | DKK 26,1M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.148 | 4.131 | 11.256 | 4.283 | 4.260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.148 | 4.131 | 11.256 | 4.283 | 4.260 |
| Depreciation & amort. | -1.708 | -1.708 | -1.708 | -1.708 | -1.708 |
| EBIT | 2.440 | 2.424 | 9.548 | 2.576 | 2.553 |
| Net financials | 265 | 128 | 117 | 246 | -728 |
| Profit before tax | 2.705 | 2.552 | 9.666 | 2.822 | 1.824 |
| Tax | 595 | 561 | 1.948 | 621 | 401 |
| Net profit | 2.110 | 1.990 | 7.717 | 2.201 | 1.423 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 60.943 | 49.317 | 57.091 | 45.025 | 57.175 |
| Equity | 29.775 | 22.765 | 30.483 | 24.683 | 26.106 |
| Long-term debt | 22.542 | 19.050 | 15.578 | 15.195 | 13.654 |
| Short-term debt | 5.700 | 4.599 | 8.264 | 2.407 | 14.650 |
| Total debt | 28.241 | 23.650 | 23.842 | 17.602 | 28.304 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Management | Management | 2010 |
CH Founder | Founder | 1990 |
| Former (2) | ||
SM Management | Management | 2005 – 2006 |
RR Management | Management | 2006 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Former (6) | ||
| Chairman | 2007 – 2018 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ibsen | Management | 0 companies |
| Søren Martin Kold | Management | 0 companies |
| Christen Høffner Kold | Founder | 0 companies |
| René Rottgarn | Management | 0 companies |
| Sophia Emilie Nordenbæk Kold | Board of Directors | 0 companies |
| Aleksander Pilgaard | Board of Directors | 0 companies |
| Christian Midtgaard Dam | Chairman | 0 companies |
| Hans Carl Bøgh-Sørensen | Chairman | 0 companies |
| Hans Lindstrøm Svendsen | Board of Directors | 0 companies |
| Jens Kold | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Amalie Mollie Nordenbæk Kold | Board of Directors | 0 companies |
| Johan Henrik Weihe | Board of Directors | 0 companies |
| Morten Albertsen | Board of Directors | 0 companies |
| Niels Knud Eriksen | Board of Directors | 0 companies |
| Robert Herluf Rasmussen | Board of Directors | 0 companies |