| Revenue | DKK 56,8M | +13% |
| EBITDA | DKK 20,6M | +16% |
| Net profit | DKK 9,8M | +23% |
| Total assets | DKK 85,5M | +1% |
| Equity | DKK 20,5M | +6% |
| Employees | 68 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.424 | 11.377 | 9.981 | 10.608 | 10.387 | 11.683 | 16.451 | 38.998 | 31.621 | 32.304 | 31.266 | 41.826 | 50.068 | 56.806 |
| Staff expenses | -3.914 | -3.386 | -2.666 | -2.614 | -2.627 | -2.831 | -5.227 | -25.216 | -24.209 | -26.113 | -28.715 | -27.858 | -31.892 | -36.109 |
| EBITDA | 8.511 | 7.991 | 7.314 | 7.994 | 7.760 | 8.852 | 11.134 | 13.782 | 7.412 | 6.191 | 2.551 | 13.897 | 17.767 | 20.639 |
| Depreciation & amort. | 1.510 | 1.269 | 625 | 770 | 639 | -469 | -676 | -2.240 | -2.269 | -2.808 | -3.021 | -3.274 | -4.538 | -5.187 |
| EBIT | 7.001 | 6.722 | 6.689 | 7.225 | 7.121 | 8.383 | 10.459 | 11.542 | 5.143 | 3.383 | -470 | 10.622 | 13.230 | 15.452 |
| Net financials | -44 | -78 | -188 | -398 | -447 | -180 | -108 | -879 | -738 | -959 | -1.673 | -1.738 | -2.976 | -2.847 |
| Profit before tax | 6.957 | 6.644 | 6.501 | 6.827 | 6.674 | 8.203 | 10.351 | 10.664 | 4.405 | 2.423 | -2.143 | 8.884 | 10.253 | 12.606 |
| Tax | 1.768 | 1.664 | 1.523 | 1.609 | 1.469 | 1.818 | 2.300 | 2.334 | 979 | 517 | -478 | 1.963 | 2.269 | 2.816 |
| Net profit | 5.189 | 4.980 | 4.978 | 5.218 | 5.205 | 6.385 | 8.050 | 8.329 | 3.426 | 1.907 | -1.665 | 6.921 | 7.984 | 9.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.139 | 23.093 | 24.301 | 26.999 | 24.805 | 20.868 | 17.643 | 57.309 | 53.912 | 55.341 | 68.092 | 73.116 | 84.574 | 85.528 |
| Equity | 15.735 | 14.715 | 13.693 | 12.911 | 12.116 | 13.279 | 8.655 | 24.514 | 19.640 | 16.047 | 8.882 | 15.803 | 19.287 | 20.476 |
| Long-term debt | 0 | 0 | 570 | 453 | 0 | 0 | 0 | 7.462 | 8.632 | 11.782 | 18.154 | 19.999 | 24.728 | 28.198 |
| Short-term debt | 7.757 | 7.818 | 9.499 | 13.123 | 12.217 | 7.143 | 8.455 | 24.560 | 24.711 | 26.249 | 40.215 | 35.575 | 38.845 | 34.590 |
| Total debt | 7.757 | 7.818 | 10.070 | 13.576 | 12.217 | 7.143 | 8.455 | 32.021 | 33.344 | 38.031 | 58.369 | 55.574 | 63.573 | 62.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 1990 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JP Founder | Founder | 1990 | — | — |
JS Founder | Founder | 1990 | — | — |
KP Founder | Founder | 1990 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HS Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RK Group A/S | Company | 100.0% | 100.0% | 2018 |
KAJ STØVRING ApS | Company | 50.0% | 50.0% | 2007 |
JOHN STØVRING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| NBC Revision | Audit | 0 companies |
| Morten Glud Primdal | Chief Executive Officer | 0 companies |
| John Pedersen Støvring | Founder | 0 companies |
| Joanna Støvring | Founder | 0 companies |
| Kaj Pedersen Støvring | Founder | 0 companies |
| Tommy Grann Bonnerup | Chief Executive Officer | 0 companies |
| Hanne Støvring | Founder | 0 companies |
| Peder Ejnar Madsen | Chairman | 0 companies |
| Keld Sund Nielsen | Board of Directors | 0 companies |
| Leif Dambo Jensen | Chairman | 0 companies |
| Ronnie Møller-Thorsøe | Board of Directors | 0 companies |
| Jeppe Mikael Juul Sørensen | Board of Directors | 0 companies |
| Axel Pedersen Støvring | Board of Directors | 0 companies |
| Lis Pedersen Støvring | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |
| Iris Severine Støvring | Board of Directors | 0 companies |