| Revenue | DKK 3,4M | -56% |
| EBITDA | DKK 257K | -92% |
| Net profit | DKK 171K | -93% |
| Total assets | DKK 5,8M | +4% |
| Equity | DKK 2,1M | +9% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.679 | 4.099 | 5.028 | 5.210 | 3.252 | 4.949 | 7.748 | 3.374 |
| Staff expenses | -2.562 | -2.672 | -2.690 | -3.029 | -3.195 | -3.194 | -4.655 | -3.117 |
| EBITDA | 2.117 | 1.426 | 2.338 | 2.180 | 57 | 1.755 | 3.092 | 257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -14 | -5 |
| EBIT | 2.117 | 1.426 | 2.338 | 2.180 | 53 | 1.752 | 3.078 | 252 |
| Net financials | 32 | 40 | 20 | 19 | 2 | 0 | -15 | -31 |
| Profit before tax | 2.148 | 1.466 | 2.359 | 2.199 | 55 | 1.752 | 3.063 | 221 |
| Tax | 538 | 367 | 578 | 518 | 13 | 386 | 675 | 51 |
| Net profit | 1.610 | 1.099 | 1.781 | 1.681 | 42 | 1.366 | 2.388 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.197 | 7.317 | 5.967 | 6.652 | 4.630 | 6.168 | 5.532 | 5.754 |
| Equity | 4.727 | 3.067 | 3.848 | 3.529 | 3.572 | 938 | 1.926 | 2.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 |
| Short-term debt | 3.470 | 4.249 | 2.119 | 3.122 | 1.058 | 5.230 | 3.606 | 3.575 |
| Total debt | 3.470 | 4.249 | 2.119 | 3.122 | 1.058 | 5.230 | 3.606 | 3.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2018 | — | — |
BF Audit | Audit | 1997 | — | — |
| Audit | 1990 | — | — | |
AB Management | Management | 1990 | — | — |
Av Management | Management | 1990 | — | — |
UH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLEMANN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
G.E.C. GADS FORLAG A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Jokumsen | Management | 0 companies |
| Bjarne Frederiksen | Audit | 0 companies |
| Reg. revisor Hans Kragh Lauritsen | Audit | 0 companies |
| Allan Barrett Flachs | Management | 0 companies |
| Anette van Gaever Flachs | Management | 0 companies |
| Ulrik Hvilshøj | Management | 0 companies |