| Revenue | DKK -57K | -107% |
| EBITDA | DKK -58K | -108% |
| Net profit | DKK -58K | -117% |
| Total assets | DKK 839K | -7% |
| Equity | DKK -190K | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 536 | 623 | 228 | 166 | 511 | 320 | 833 | 292 | 360 | 823 | -57 |
| Staff expenses | -423 | -422 | -421 | -424 | -422 | -423 | -423 | -421 | -260 | -192 | -50 | -1 |
| EBITDA | -4 | 114 | 202 | -196 | -256 | 88 | -103 | 412 | 32 | 175 | 773 | -58 |
| Depreciation & amort. | 67 | -67 | -69 | -71 | -84 | -84 | -84 | -87 | -22 | 4 | -12 | -0 |
| EBIT | -71 | 47 | 133 | -267 | -339 | 4 | -187 | 325 | 10 | 171 | 761 | -58 |
| Net financials | -66 | -76 | -71 | -53 | -58 | -67 | -69 | -66 | -34 | -31 | -5 | -0 |
| Profit before tax | -69 | -13 | 62 | -320 | -398 | -63 | -256 | 258 | -24 | 140 | 756 | -58 |
| Tax | 34 | 8 | 45 | -60 | -61 | -18 | -0 | -0 | -0 | 4 | 423 | -0 |
| Net profit | -103 | -21 | 17 | -260 | -337 | -45 | -256 | 258 | -24 | 136 | 333 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.297 | 1.123 | 944 | 888 | 801 | 882 | 675 | 582 | 584 | 591 | 903 | 839 |
| Equity | 67 | 46 | 62 | -198 | -534 | -579 | -835 | -576 | -600 | -464 | -131 | -190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.230 | 1.077 | 882 | 1.086 | 1.335 | 1.461 | 1.509 | 1.159 | 1.184 | 1.055 | 1.035 | 1.029 |
| Total debt | 1.230 | 1.077 | 882 | 1.086 | 1.335 | 1.461 | 1.509 | 1.159 | 1.184 | 1.055 | 1.035 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Audit | Audit | 1990 | — | — |
LD Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Ingemann Knudsen | Audit | 0 companies |
| Lone Ditlevsen | Audit | 0 companies |