| Revenue | DKK -1,4M | +278% |
| EBITDA | DKK -1,4M | -278% |
| Net profit | DKK 17,8M | +0% |
| Total assets | DKK 156,6M | -3% |
| Equity | DKK 148,6M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 | -1.612 | -1.106 | -384 | -1.449 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -205 | -1.612 | -1.106 | -384 | -1.449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | -1.612 | -1.106 | -384 | -1.449 |
| Net financials | 8.191 | 28.065 | -19.013 | 18.512 | 22.687 |
| Profit before tax | 7.993 | 26.454 | -20.119 | 18.129 | 21.238 |
| Tax | 731 | 3.658 | -0 | 411 | 3.452 |
| Net profit | 7.254 | 22.796 | -20.119 | 17.718 | 17.786 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143.036 | 165.339 | 143.737 | 161.497 | 156.579 |
| Equity | 134.761 | 157.188 | 135.781 | 153.499 | 148.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.274 | 8.151 | 7.955 | 7.997 | 7.956 |
| Total debt | 8.274 | 8.151 | 7.955 | 7.997 | 7.956 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OK Founder | Founder | 1990 |
FK Founder | Founder | 1990 |
CM Management | Management | 1990 |
EW Founder | Founder | 1990 |
| Former (2) | ||
FJ Management | Management | 1990 – 1995 |
| Audit | 1997 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 2002 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Oda Kristine Wøhliche | Founder | 0 companies |
| Flemming Juel Hansen | Management | 0 companies |
| Fredlev Kristian Pedersen | Founder | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Claus Marcher Johansen | Management | 0 companies |
| Eigil Wøhliche | Founder | 0 companies |
| Vibeke Johansen | Board of Directors | 0 companies |
| Susanne Vecht Ottosen | Board of Directors | 0 companies |