| Revenue | DKK 10,5M | +28% |
| EBITDA | DKK 1M | +159% |
| Net profit | DKK 175K | +105% |
| Total assets | DKK 19M | +4% |
| Equity | DKK 2,6M | +518% |
| Employees | 20 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 16.471 | 17.359 | 20.133 | 28.490 | 24.542 | 21.989 | 14.991 | 17.679 | 7.405 | 13.813 | 13.771 | 1.844 | 8.446 | 8.263 | 10.546 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.589 | -9.576 | -11.090 | -11.341 | -11.942 | -13.864 | -17.288 | -17.015 | -14.668 | -12.185 | -11.714 | -1.894 | -11.864 | -10.029 | -9.500 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 7.883 | 14.628 | 20.892 | 17.149 | 12.600 | 8.125 | -2.296 | 665 | -7.263 | 1.628 | 2.057 | -51 | -3.417 | -1.766 | 1.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -186 | -212 | -200 | -77 | -75 | -75 | -18 | -100 | -300 | -300 | -50 | -367 | -600 | -176 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 7.769 | 14.442 | 20.680 | 16.949 | 12.523 | 8.050 | -2.372 | 647 | -7.363 | 1.328 | 1.757 | -101 | -3.784 | -2.366 | 870 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.138 | -68 | -1.010 | -842 | -1.034 | -812 | -1.091 | -616 | -760 | -339 | 46 | -219 | -2.336 | -1.289 | -682 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 6.631 | 14.374 | 19.671 | 16.106 | 11.489 | 7.237 | -3.463 | 31 | -8.122 | 989 | 1.803 | -319 | -6.120 | -3.656 | 188 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.669 | 3.611 | 4.832 | 3.794 | 2.540 | 1.604 | -748 | -8 | -1.249 | 238 | 399 | -70 | -848 | 94 | 13 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 4.961 | 10.764 | 14.838 | 12.313 | 8.949 | 5.633 | -2.715 | 38 | -6.873 | 751 | 1.404 | -249 | -5.272 | -3.749 | 175 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.842 | 28.167 | 34.033 | 35.459 | 31.425 | 26.831 | 27.797 | 30.353 | 30.712 | 24.205 | 28.673 | 23.004 | 23.386 | 18.234 | 18.961 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 8.643 | 14.026 | 20.645 | 22.958 | 19.906 | 14.639 | 4.924 | 5.212 | 4.964 | 5.715 | 7.119 | 6.691 | -875 | -625 | 2.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.240 | 199 | 149 | 4 | 2 | 24 | 119 | 6.695 | 2.371 | 1.707 | 333 | 167 | 0 | 7.563 | 8.492 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.959 | 13.943 | 13.235 | 12.480 | 11.501 | 12.179 | 22.873 | 18.446 | 23.378 | 16.783 | 21.221 | 16.146 | 24.262 | 11.296 | 7.856 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.199 | 14.142 | 13.384 | 12.480 | 11.501 | 12.179 | 22.873 | 25.141 | 25.748 | 18.490 | 21.554 | 16.313 | 24.262 | 18.859 | 16.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EN Founder | Founder | 1990 | — | — |
JB Management | Management | 2018 | — | — |
JT Management | Management | 2023 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seria ApS | Company | 66.7% | 66.7% | 2021 |
J. Trend Holding ApS | Company | 5.0% | 5.0% | 2023 |
P. Trend Holding ApS | Company | 5.0% | 5.0% | 2023 |
HLH INVEST ApS | Company | 50.0% | 50.0% | 2005 |
IU IV INVEST 4 ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabet Cecilia Marie Winther | Chief Executive Officer | 0 companies |
| Else-Marie Nygård | Founder | 0 companies |
| Jonas Bruun Nørgreen | Management | 0 companies |
| Joachim Trend Hansen | Management | 0 companies |
| Henrik Vagn Hansen | Chief Executive Officer | 0 companies |
| Torben Balmer | Board of Directors | 0 companies |
| Thomas Ryge Mikkelsen | Chairman | 0 companies |
| René Foli | Chairman | 0 companies |
| Rafal Kucharek Damgaard | Board of Directors | 0 companies |
| Frank Trend Poulsen | Chairman | 0 companies |
| Hanna Ulrika Susanne Mårtensson | Board of Directors | 0 companies |
| Signe Marie Wenneberg | Board of Directors | 0 companies |
| Klaus Trend Poulsen | Chairman | 0 companies |
| Henrik Kristensen | Board of Directors | 0 companies |
| Annabeth Lærke Aagaard Rudolfsen | Board of Directors | 0 companies |
| Morten Ginnerskov Jensen | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Chairman | 0 companies |
| Lena Trend | Chairman | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Henrik Puggaard | Board of Directors | 0 companies |
| Michael Lindberg | Board of Directors | 0 companies |
| Lisbeth Schmidt Nielsen | Board of Directors | 0 companies |