| Revenue | DKK 568K | +3% |
| EBITDA | DKK 568K | +3% |
| Net profit | DKK 347K | +17% |
| Total assets | DKK 3,7M | -29% |
| Equity | DKK 1,7M | -45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 508 | 544 | 538 | 551 | 568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 508 | 544 | 538 | 551 | 568 |
| Depreciation & amort. | -142 | -142 | -142 | -142 | -99 |
| EBIT | 366 | 402 | 396 | 408 | 469 |
| Net financials | -18 | -16 | 4 | 12 | 4 |
| Profit before tax | 348 | 386 | 400 | 420 | 473 |
| Tax | 108 | 116 | 119 | 124 | 126 |
| Net profit | 240 | 269 | 281 | 297 | 347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.540 | 5.458 | 5.314 | 5.175 | 3.694 |
| Equity | 2.892 | 2.951 | 2.962 | 2.978 | 1.650 |
| Long-term debt | 2.337 | 2.178 | 2.020 | 1.859 | 1.698 |
| Short-term debt | 311 | 329 | 333 | 337 | 345 |
| Total debt | 2.649 | 2.507 | 2.353 | 2.196 | 2.043 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2023 |
SK Management | Management | 2023 |
| Former (9) | ||
CG Management | Management | 2012 – 2021 |
MK Management | Management | 2021 – 2023 |
PB Management | Management | 1990 – 1990 |
PB Management | Management | 1990 – 2007 |
CE Management | Management | 2007 – 2012 |
MJ Management | Management | 2016 – 2023 |
ED Management | Management | 2009 – 2016 |
SB Audit | Audit | 1990 – 1995 |
HJ Management | Management | 1990 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Giørtz | Management | 0 companies |
| Mads Klausen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Peder Blinkenberg Madsen | Management | 0 companies |
| Christian Emanuel Sørensen | Management | 0 companies |
| Jesper Rosenvinge | Management | 0 companies |
| Michael Johansen | Management | 0 companies |
| Egon Dall Nørgaard | Management | 0 companies |
| Strange Bille | Audit | 0 companies |
| Hans Jøren Krogh | Management | 0 companies |
| Søren Kring | Management | 0 companies |