| Revenue | DKK 1,7M | -16% |
| EBITDA | DKK -1,7M | +18% |
| Net profit | DKK -2,8M | -7% |
| Total assets | DKK 24,4M | -7% |
| Equity | DKK 3,4M | -46% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4.026 | 5.404 | 3.351 | 2.061 | 1.737 |
| Staff expenses | -5.655 | -4.964 | -4.424 | -4.174 | -3.472 |
| EBITDA | 61 | 892 | -1.073 | -2.113 | -1.735 |
| Depreciation & amort. | -1.309 | -1.364 | -1.272 | -1.124 | -1.024 |
| EBIT | -1.248 | -472 | -2.345 | -3.237 | -2.759 |
| Net financials | -438 | -76 | -87 | -79 | -61 |
| Profit before tax | -1.687 | -548 | -2.432 | -3.316 | -2.820 |
| Tax | 845 | 226 | -484 | -672 | 7 |
| Net profit | -2.531 | -774 | -1.947 | -2.644 | -2.827 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 26.343 | 27.161 | 26.619 | 26.279 | 24.404 |
| Equity | 11.551 | 10.777 | 8.830 | 6.185 | 3.358 |
| Long-term debt | 0 | 0 | 0 | 3.925 | 3.925 |
| Short-term debt | 14.710 | 16.174 | 17.789 | 16.169 | 17.121 |
| Total debt | 14.710 | 16.174 | 17.789 | 20.094 | 21.046 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CD Management | Management | 1990 – 2019 |
| Audit | 1998 – 2001 | |
JF Management | Management | 1990 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Dalby | Management | 0 companies |
| Revisionsfirmaet Byskov-Nielsen I/S | Audit | 0 companies |
| Jaume Ferrer Servera | Management | 0 companies |
| Tom Uldall Hansen | Board of Directors | 0 companies |