| Revenue | DKK 37M | -57% |
| EBITDA | DKK 18,1M | -86% |
| Net profit | DKK 1,4M | -98% |
| Total assets | DKK 2,3B | -1% |
| Equity | DKK 1,1B | +0% |
| Employees | 29 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | — | 86.593 | 85.327 | 86.284 | 36.968 |
| Staff expenses | -0 | -5.903 | -11.724 | -9.590 | -2.051 |
| EBITDA | — | 107.960 | 64.840 | 130.859 | 18.071 |
| Depreciation & amort. | -0 | -1.781 | -2.153 | -2.039 | -1.627 |
| EBIT | — | 106.179 | 62.687 | 128.820 | 16.444 |
| Net financials | 0 | -25.464 | -25.296 | -24.751 | -12.871 |
| Profit before tax | — | 80.716 | 37.391 | 104.069 | 3.573 |
| Tax | -0 | 19.939 | -426 | 25.809 | 2.221 |
| Net profit | — | 60.777 | 37.817 | 78.260 | 1.352 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 0 | 1.341.766 | 1.309.683 | 2.322.942 | 2.295.641 |
| Equity | — | 260.966 | 300.997 | 1.135.113 | 1.134.986 |
| Long-term debt | 0 | 810.942 | 677.212 | 536.283 | 586.369 |
| Short-term debt | 0 | 168.597 | 256.924 | 359.106 | 283.605 |
| Total debt | 0 | 979.539 | 934.137 | 895.389 | 869.974 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LS Management | Management | 1996 – 1999 |
PD Management | Management | 2007 – 2016 |
CK Management | Management | 2006 – 2007 |
HJ Chief Executive Officer | Chief Executive Officer | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1996 – 1999 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1999 – 2016 | |
| Chairman | 1999 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lidy Sørensen | Management | 0 companies |
| Per Denis Leth | Management | 0 companies |
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Henrik Gerner Rasmussen | Board of Directors | 0 companies |
| Birgitte Nielsen | Board of Directors | 0 companies |
| Hans Christian Hansen | Board of Directors | 0 companies |
| Steffen Ebdrup | Chairman | 0 companies |