| Revenue | DKK 3,7M | +21% |
| EBITDA | DKK 1,8M | +46% |
| Net profit | DKK 1,3M | +52% |
| Total assets | DKK 1,9M | +30% |
| Equity | DKK 1,4M | +46% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.909 | 3.218 | 3.248 | 3.012 | 3.654 |
| Staff expenses | -1.555 | -2.056 | -2.032 | -1.771 | -1.854 |
| EBITDA | 1.354 | 1.162 | 1.216 | 1.231 | 1.800 |
| Depreciation & amort. | -50 | -95 | -143 | -125 | -134 |
| EBIT | 1.304 | 1.067 | 1.073 | 1.106 | 1.667 |
| Net financials | 53 | 19 | 3 | -22 | -17 |
| Profit before tax | 1.358 | 1.087 | 1.077 | 1.084 | 1.649 |
| Tax | 297 | 213 | 235 | 239 | 363 |
| Net profit | 1.060 | 873 | 842 | 845 | 1.286 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.558 | 1.332 | 1.590 | 1.485 | 1.937 |
| Equity | 1.185 | 998 | 967 | 970 | 1.411 |
| Long-term debt | 0 | 111 | 111 | 72 | 0 |
| Short-term debt | 373 | 223 | 507 | 431 | 509 |
| Total debt | 373 | 334 | 618 | 503 | 509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 1990 |
| Former (2) | ||
PH Management | Management | 1990 – 1991 |
IA Audit | Audit | 1990 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Jensen | Management | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Ib Aamann Kvist | Audit | 0 companies |