| Revenue | DKK -11K | +68% |
| EBITDA | DKK -11K | -68% |
| Net profit | DKK 433K | +66% |
| Total assets | DKK 2,4M | +12% |
| Equity | DKK 2,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -17 | -12 | -6 | -6 | -11 | -6 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -17 | -12 | -6 | -6 | -11 | -6 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -17 | -12 | -6 | -6 | -11 | -6 | -7 | -11 |
| Net financials | -223 | 227 | 521 | 228 | 1.947 | 324 | 85 | 243 | 445 |
| Profit before tax | -230 | 209 | 509 | 222 | 1.940 | 313 | 78 | 236 | 433 |
| Tax | 2 | -5 | -1 | -6 | -2 | 23 | -0 | -26 | -0 |
| Net profit | -232 | 214 | 510 | 228 | 1.942 | 290 | 78 | 261 | 433 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 602 | 1.141 | 967 | 2.684 | 2.376 | 2.256 | 2.100 | 2.353 |
| Equity | 509 | 549 | 862 | 890 | 2.630 | 2.319 | 2.186 | 2.091 | 2.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 53 | 279 | 77 | 54 | 57 | 70 | 9 | 9 |
| Total debt | 55 | 53 | 279 | 77 | 54 | 57 | 70 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
JA Management | Management | 1990 | — | — |
SA Management | Management | 1990 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jan Anders Birkelund | Management | 0 companies |
| Svend Aage Kæhlershøj | Management | 0 companies |
| Stig Schyberg | Chief Executive Officer | 0 companies |
| Klaus Peder Schouby Kristensen | Board of Directors | 0 companies |