| Revenue | DKK -1K | +21% |
| EBITDA | DKK -1K | -21% |
| Net profit | DKK 269K | +128% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 1,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 184 | 157 | 117 | 246 | 257 | -28 | 63 | 94 | -25 | -15 | -1 | -1 |
| Staff expenses | -116 | -153 | -145 | -135 | -209 | -171 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 31 | 12 | -19 | 37 | 85 | -37 | 63 | 94 | -25 | -15 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 31 | 12 | -19 | 37 | 85 | -37 | 63 | 94 | -25 | -15 | -1 | -1 |
| Net financials | 3 | 4 | 21 | 35 | 3 | 3 | 6 | 97 | 213 | 80 | -42 | 141 | 315 |
| Profit before tax | 29 | 35 | 32 | 17 | 40 | 88 | -31 | 160 | 307 | 55 | -57 | 140 | 313 |
| Tax | 7 | 10 | 8 | 1 | 9 | 20 | -6 | 1 | 0 | -6 | -16 | 22 | 44 |
| Net profit | 23 | 26 | 24 | 16 | 31 | 68 | -24 | 159 | 307 | 61 | -41 | 118 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 301 | 311 | 364 | 389 | 480 | 559 | 546 | 973 | 903 | 902 | 1.104 | 1.091 |
| Equity | 235 | 261 | 285 | 301 | 332 | 401 | 376 | 535 | 842 | 903 | 862 | 980 | 1.066 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 40 | 26 | 63 | 56 | 80 | 183 | 11 | 131 | 0 | 40 | 125 | 25 |
| Total debt | 64 | 40 | 26 | 63 | 56 | 80 | 183 | 11 | 131 | 0 | 40 | 125 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1990 | — | — |
DR Management | Management | 1990 | — | — |
FO Management | Management | 1990 | — | — |
JO Management | Management | 1990 | — | — |
EH Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1997 | |
| Individual | 33.3% | 33.3% | 1997 | |
| Individual | 33.3% | 33.3% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Finn Olsen | Management | 0 companies |
| Jørgen Olsen | Management | 0 companies |
| Erik Hebsgaard Munk | Audit | 0 companies |