| Revenue | DKK 734K | +5% |
| EBITDA | DKK 246K | +20% |
| Net profit | DKK 181K | +10% |
| Total assets | DKK 685K | +21% |
| Equity | DKK 415K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 577 | 608 | 597 | 577 | 663 | 510 | 505 | 553 | 653 | 691 | 701 | 734 |
| Staff expenses | -243 | -282 | -273 | -370 | -316 | -390 | -413 | -409 | -437 | -510 | -501 | -495 | -488 |
| EBITDA | 123 | 116 | 138 | 27 | 109 | 84 | 97 | 95 | 116 | 143 | 190 | 206 | 246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 116 | 138 | 27 | 109 | 84 | 97 | 95 | 116 | 143 | 190 | 206 | 246 |
| Net financials | -28 | -27 | 0 | -4 | -7 | -5 | -16 | -5 | -7 | -3 | -5 | -6 | -8 |
| Profit before tax | 95 | 89 | 134 | 23 | 102 | 79 | 81 | 90 | 109 | 140 | 185 | 200 | 238 |
| Tax | 32 | 44 | 13 | 11 | 27 | 22 | 15 | 14 | 26 | 27 | 43 | 36 | 58 |
| Net profit | 64 | 45 | 120 | 12 | 75 | 57 | 66 | 76 | 83 | 112 | 142 | 164 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 238 | 255 | 315 | 332 | 303 | 326 | 374 | 431 | 407 | 375 | 565 | 685 |
| Equity | 143 | 137 | 208 | 170 | 244 | 251 | 214 | 239 | 271 | 282 | 310 | 356 | 415 |
| Long-term debt | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | -8 | 55 | 12 | 88 | 31 | 106 | 130 | 152 | 121 | 60 | 209 | 271 |
| Total debt | 115 | 84 | 55 | 145 | 88 | 46 | 106 | 130 | 152 | 121 | 60 | 209 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
| Audit | 1991 | — | — | |
FB | Audit | 1990 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Geer & Lyngvig Stats.aut revisorer | Audit | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Revisionsfirmaet Frank Bergmann Hansen | Audit | 0 companies |