| Revenue | DKK -10K | -117% |
| EBITDA | DKK -44K | -172% |
| Net profit | DKK -71K | -314% |
| Total assets | DKK 183K | -2% |
| Equity | DKK -550K | -15% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 | 48 | 88 | 61 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -33 |
| EBITDA | 85 | 48 | 88 | 61 | -44 |
| Depreciation & amort. | -37 | -37 | -86 | -0 | -0 |
| EBIT | 48 | 10 | 1 | 61 | -44 |
| Net financials | -35 | -34 | -28 | -32 | -28 |
| Profit before tax | 13 | -23 | -27 | 29 | -71 |
| Tax | 5 | 3 | -3 | -4 | -0 |
| Net profit | 8 | -26 | -24 | 33 | -71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 366 | 270 | 232 | 187 | 183 |
| Equity | -462 | -488 | -512 | -479 | -550 |
| Long-term debt | 481 | 464 | 448 | 431 | 413 |
| Short-term debt | 347 | 294 | 297 | 235 | 321 |
| Total debt | 828 | 758 | 745 | 666 | 733 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
| Audit | 1990 – 2008 | |
NT Management | Management | 1999 – 2013 |
SU Management | Management | 1990 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1990 – 1999 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Niels Troels Hansen | Management | 0 companies |
| Stig Urwald | Management | 0 companies |
| Karen Elisabeth Albrechtsen | Board of Directors | 0 companies |
| Marianne Magnus | Board of Directors | 0 companies |
| Lene Arevad | Board of Directors | 0 companies |
| Birgitte Rosenwoldt Urwald | Board of Directors | 0 companies |
| Bodil Ziebart-Schroth | Board of Directors | 0 companies |
| Morten Verner Troels Hansen | Board of Directors | 0 companies |
| Syss Karen Dueholm | Board of Directors | 0 companies |
| John Alfred Christensen | Board of Directors | 0 companies |
| Mette Stevns | Board of Directors | 0 companies |
| Christine Grube Pedersen | Board of Directors | 0 companies |
| Tommy Olsen | Board of Directors | 0 companies |