| Revenue | DKK 4,1M | -21% |
| EBITDA | DKK 393K | -78% |
| Net profit | DKK 439K | -74% |
| Total assets | DKK 11,4M | -16% |
| Equity | DKK 5,8M | -21% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.044 | 2.828 | 1.705 | 857 | 1.391 | 1.704 | 1.950 | 566 | 1.121 | 2.270 | 1.728 | 4.057 | 5.252 | 4.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.498 | -3.379 | -3.747 |
| EBITDA | 2.044 | 2.828 | 1.705 | 857 | 1.391 | 1.704 | 1.950 | 566 | 1.121 | 2.270 | 1.234 | 1.559 | 1.785 | 393 |
| Depreciation & amort. | 127 | -330 | -116 | -254 | -233 | -152 | -104 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.917 | 2.498 | 1.589 | 603 | 1.158 | 1.552 | 1.846 | 553 | 1.121 | 2.270 | 1.234 | 1.559 | 1.785 | 393 |
| Net financials | -29 | -280 | 232 | 470 | -36 | -187 | 78 | -6 | -234 | -33 | -143 | 170 | 351 | 137 |
| Profit before tax | 1.888 | 2.218 | 1.821 | 1.073 | 1.122 | 1.365 | 1.924 | 548 | 945 | 2.237 | 1.147 | 1.729 | 2.137 | 529 |
| Tax | 494 | 592 | 530 | 334 | 260 | 384 | 445 | 131 | 214 | 512 | 257 | 383 | 467 | 91 |
| Net profit | 1.394 | 1.626 | 1.292 | 739 | 862 | 981 | 1.479 | 417 | 731 | 1.725 | 890 | 1.347 | 1.669 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.286 | 17.472 | 15.593 | 16.335 | 14.458 | 10.293 | 8.973 | 6.486 | 7.475 | 10.353 | 9.979 | 12.631 | 13.507 | 11.373 |
| Equity | 4.238 | 5.864 | 6.056 | 4.795 | 4.657 | 1.638 | 2.317 | 234 | 965 | 2.689 | 3.580 | 5.727 | 7.396 | 5.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407 | 778 | 727 | 312 |
| Short-term debt | 10.048 | 11.607 | 9.537 | 11.540 | 9.802 | 8.655 | 6.656 | 6.253 | 6.510 | 7.664 | 5.992 | 6.125 | 5.383 | 5.126 |
| Total debt | 10.048 | 11.607 | 9.537 | 11.540 | 9.802 | 8.655 | 6.656 | 6.253 | 6.510 | 7.664 | 6.399 | 6.904 | 6.111 | 5.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 1990 | — | — |
KV Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet MCG ApS | Company | 100.0% | 100.0% | 2015 |
ADW HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Detlef Harald Rudolph Wagener | Management | 0 companies |
| Knud Villiam Niels Laursen | Management | 0 companies |
| Gunnar Homann | Board of Directors | 0 companies |
| Arne Christian Homann | Board of Directors | 0 companies |
| Anne Marie Wagener | Board of Directors | 0 companies |
| Andre Detlef Elefterios Wagener | Chairman | 0 companies |