Riskpilot← Back to searchSign inGet full accessPopcorn A/S
A/SActiveCVR 14343091Smedegade 15Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 1990— employees
Revenue 2025
DKK -120K
+5621% vs 2024
EBITDA margin
100.0%
-5621% vs 2024
Equity ratio
94.1%
Financial strength
Net profit 2025
DKK 868K
-72% vs 2024
| Revenue | DKK -120K | +5621% |
| EBITDA | DKK -120K | -5621% |
| Net profit | DKK 868K | -72% |
| Total assets | DKK 28,4M | +0% |
| Equity | DKK 26,8M | +0% |
| Employees | — | — |
Legal name
Popcorn A/S
CVR number
14343091
Legal form
Aktieselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
25. juni 1990
Share capital
DKK 500.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af 2 bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er at drive handel og fabrikation.
Address
Smedegade 15
Phone
+4521772156
Email
fbr@incado.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 31 | 162 | 284 | 321 | 297 | 239 | -174 | 149 | 306 | 366 | 203 | -2 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 31 | 162 | 284 | 321 | 297 | 239 | 5.896 | 1.301 | 306 | 366 | 203 | -2 | -120 |
| Depreciation & amort. | -30 | -72 | -113 | -135 | -149 | -151 | -151 | 3.035 | 576 | -31 | -31 | -31 | -31 | -31 |
| EBIT | -29 | -41 | 50 | 150 | 172 | 147 | 89 | 2.861 | 725 | 275 | 334 | 172 | -33 | -152 |
| Net financials | 1.355 | 1.027 | 1.257 | 814 | 762 | 3.754 | 2.304 | 83 | -1.479 | 4.533 | -1.708 | 2.218 | 3.972 | 1.292 |
| Profit before tax | 1.325 | 986 | 1.306 | 964 | 934 | 3.901 | 2.393 | 2.944 | -754 | 4.808 | -1.373 | 2.390 | 3.939 | 1.140 |
| Tax | 298 | 487 | 265 | 218 | 85 | 502 | 281 | 853 | -109 | 911 | -413 | 453 | 813 | 272 |
| Net profit | 1.028 | 499 | 1.041 | 746 | 849 | 3.398 | 2.112 | 2.091 | -645 | 3.897 | -960 | 1.937 | 3.126 | 868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.228 | 16.808 | 17.991 | 18.945 | 19.699 | 22.986 | 23.486 | 23.349 | 22.670 | 25.811 | 25.765 | 24.193 | 28.464 | 28.450 |
| Equity | 12.680 | 13.144 | 13.935 | 14.431 | 15.230 | 18.578 | 20.638 | 22.229 | 21.084 | 24.926 | 23.909 | 23.846 | 26.913 | 26.781 |
| Long-term debt | 130 | 2.842 | 2.641 | 2.436 | 2.176 | 2.458 | 1.823 | 0 | 0 | 0 | 0 | 0 | 657 | 0 |
| Short-term debt | 1.549 | 812 | 1.414 | 2.079 | 2.293 | 1.951 | 1.025 | 1.116 | 1.586 | 886 | 1.856 | 348 | 894 | 1.669 |
| Total debt | 1.549 | 3.654 | 4.056 | 4.515 | 4.469 | 4.409 | 2.848 | 1.116 | 1.586 | 886 | 1.856 | 348 | 1.551 | 1.669 |
EBITDA margin
-12037100.0%
This company
15.8%
Market median
-76184277% vs market
20122025
Equity ratio
94.1%
This company
38.2%
Market median
+146% vs market
20122025
Return on equity
3.2%
This company
18.4%
Market median
-83% vs market
20122025
Net profit margin
86841700.0%
This company
8.1%
Market median
+1072119653% vs market
20122025
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122025
Debt / equity
0.06×
This company
0.62×
Market median
+90% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 1990 | — | — |
FB Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roholt ApS | Company | 90.0% | 0.0% | 2025 |
CMYK ApS | Company | 0.0% | 100.0% | 2025 |
Popcorn 2025 Holding ApS | Company | 100.0% | 100.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Roholt ApS
Popcorn A/S Board members of Popcorn A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Knud Braake Rasmussen | Founder | 0 companies |
| Frank Braake Rasmussen | Management | 0 companies |
| Anders Steenstrup | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Board of Directors | 0 companies |
| Tina Agnethe Roholt Frederiksen | Board of Directors | 0 companies |