| Revenue | DKK 6,7M | -47% |
| EBITDA | DKK 1,4M | -77% |
| Net profit | DKK -1M | -120% |
| Total assets | DKK 17,8M | -33% |
| Equity | DKK -10,2M | -11% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.476 | 12 | 1.022 | 12.502 | 6.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.382 | -6.304 | -5.545 | 6.059 | 1.378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.382 | -6.304 | -5.545 | 6.059 | 1.378 |
| Net financials | -958 | -1.251 | -1.776 | -2.324 | -2.165 |
| Profit before tax | -7.340 | -7.555 | -7.320 | 3.736 | -786 |
| Tax | -932 | -442 | -0 | -1.370 | 249 |
| Net profit | -6.408 | -7.113 | -7.320 | 5.105 | -1.035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.811 | 20.657 | 20.757 | 26.468 | 17.838 |
| Equity | -2.316 | -9.430 | -14.250 | -9.145 | -10.180 |
| Long-term debt | 4.671 | 9.736 | 17.141 | 16.625 | 16.104 |
| Short-term debt | 18.456 | 18.334 | 17.866 | 18.988 | 11.914 |
| Total debt | 23.128 | 28.070 | 35.007 | 35.613 | 28.018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LN Founder | Founder | 1990 |
PJ Management | Management | 1990 |
LN Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2008 | |
| Chairman | 2014 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 1990 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Norgren Kopp | Founder | 0 companies |
| Per Jensen | Management | 0 companies |
| Laurits Nielsen | Founder | 0 companies |
| Dennis Dyrvig | Board of Directors | 0 companies |
| Jens Kristian Mogensen | Board of Directors | 0 companies |
| Birthe Langhoff-Jensen | Board of Directors | 0 companies |
| Gitte Poulsen | Board of Directors | 0 companies |
| Dorte Norup | Board of Directors | 0 companies |
| Finn Lauridsen | Board of Directors | 0 companies |
| Ole Langhoff-Jensen | Board of Directors | 0 companies |
| Jørgen Erik Holst | Chairman | 0 companies |