| Revenue | DKK 697K | +45% |
| EBITDA | DKK 69K | +122% |
| Net profit | DKK -58K | +80% |
| Total assets | DKK 802K | -32% |
| Equity | DKK 802K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 780 | 1.058 | 967 | 974 | 671 | 481 | 697 |
| Staff expenses | -803 | -794 | -827 | -871 | -827 | -791 | -628 |
| EBITDA | -23 | 264 | 140 | 103 | -156 | -310 | 69 |
| Depreciation & amort. | -97 | -62 | -60 | -60 | -60 | -60 | -137 |
| EBIT | -120 | 202 | 81 | 44 | -216 | -369 | -68 |
| Net financials | -4 | -1 | -0 | 0 | 0 | -6 | -4 |
| Profit before tax | -125 | 200 | 81 | 44 | -216 | -376 | -72 |
| Tax | -28 | 51 | 57 | 11 | -47 | -82 | -14 |
| Net profit | -97 | 150 | 24 | 33 | -169 | -294 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.661 | 2.575 | 2.286 | 2.025 | 1.634 | 1.180 | 802 |
| Equity | 1.866 | 1.719 | 1.480 | 1.523 | 1.154 | 860 | 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 703 | 717 | 643 | 359 | 383 | 306 | 0 |
| Total debt | 703 | 717 | 643 | 359 | 383 | 306 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1990 | — | — |
OM Unofficial title | Unofficial title | 2019 | — | — |
PM Management | Management | 1990 | — | — |
PD Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Esther Henningsen | Management | 0 companies |
| Ole Møller Jespersen | Unofficial title | 0 companies |
| Palle Marius Laigaard | Management | 0 companies |
| Poul Dircks | Management | 0 companies |
| Niels Peter Nielsen | Chairman | 0 companies |
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Poul Michael Bjørnskov | Board of Directors | 0 companies |
| Jette Heuniche Nielsen | Board of Directors | 0 companies |
| Claus Ulrik Nielsen | Board of Directors | 0 companies |